Mobico Group Plc (LON:MCG)
London
· Delayed Price · Currency is GBP · Price in GBX 22.06
-1.62 (-6.84%)
Apr 29, 2026, 3:18 PM GMT
Mobico Group Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 406.8 | 244.5 | 356.3 | 291.8 | 508.4 | Upgrade
|
| Trading Asset Securities | - | - | - | - | 0.1 | Upgrade
|
| Cash & Short-Term Investments | 406.8 | 244.5 | 356.3 | 291.8 | 508.5 | Upgrade
|
| Cash Growth | 66.38% | -31.38% | 22.10% | -42.62% | -19.45% | Upgrade
|
| Accounts Receivable | 498.5 | 391.2 | 369.1 | 350.4 | 252.4 | Upgrade
|
| Other Receivables | 0.4 | 123.7 | 163.2 | 161.5 | 145.2 | Upgrade
|
| Receivables | 498.9 | 514.9 | 532.3 | 511.9 | 397.6 | Upgrade
|
| Inventory | 18.6 | 34 | 33.7 | 32.4 | 28.8 | Upgrade
|
| Prepaid Expenses | - | 36.4 | 55.9 | 55.4 | 38.1 | Upgrade
|
| Other Current Assets | 2 | 12.6 | 29.3 | 56.3 | 49.5 | Upgrade
|
| Total Current Assets | 926.3 | 842.4 | 1,008 | 947.8 | 1,023 | Upgrade
|
| Property, Plant & Equipment | 723.4 | 1,194 | 1,165 | 1,175 | 1,130 | Upgrade
|
| Long-Term Investments | 12.2 | 31.5 | 26.3 | 30.7 | 27.6 | Upgrade
|
| Goodwill | - | 785.3 | 1,311 | 1,356 | 1,507 | Upgrade
|
| Other Intangible Assets | 938.3 | 191.3 | 234.9 | 257.5 | 264.4 | Upgrade
|
| Long-Term Accounts Receivable | 14.2 | 151.4 | 133.9 | 155 | 140.8 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | 164.4 | 193.6 | 159.4 | Upgrade
|
| Long-Term Deferred Charges | - | 9.6 | 6.2 | 7.2 | 7.4 | Upgrade
|
| Other Long-Term Assets | 109.8 | 33.4 | 26.7 | 38.7 | 41.5 | Upgrade
|
| Total Assets | 2,724 | 3,239 | 4,075 | 4,162 | 4,300 | Upgrade
|
| Accounts Payable | 887.7 | 297.9 | 298.9 | 296.5 | 209 | Upgrade
|
| Accrued Expenses | - | 315.1 | 278.4 | 295.6 | 269.9 | Upgrade
|
| Short-Term Debt | 141.4 | 41.4 | 62.6 | 58.7 | 132.2 | Upgrade
|
| Current Portion of Long-Term Debt | 137.4 | 124.9 | 168.5 | 494.5 | 103.8 | Upgrade
|
| Current Portion of Leases | - | 52.5 | 50.9 | 58 | 67 | Upgrade
|
| Current Income Taxes Payable | 10.9 | 9.5 | - | 4.2 | 3 | Upgrade
|
| Current Unearned Revenue | - | 156.2 | 177.6 | 107.2 | 130.8 | Upgrade
|
| Other Current Liabilities | 145.2 | 410.4 | 334.8 | 294.9 | 290.8 | Upgrade
|
| Total Current Liabilities | 1,323 | 1,408 | 1,372 | 1,610 | 1,207 | Upgrade
|
| Long-Term Debt | 1,081 | 1,117 | 1,167 | 764.2 | 1,131 | Upgrade
|
| Long-Term Leases | 148.4 | 141.7 | 130.2 | 139.7 | 168.7 | Upgrade
|
| Long-Term Unearned Revenue | - | 95.3 | 90.8 | 98.8 | 64.1 | Upgrade
|
| Pension & Post-Retirement Benefits | 3.9 | 11.6 | 32.8 | 42.5 | 99.2 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 47.8 | 46.8 | 46.8 | 26.9 | 14.5 | Upgrade
|
| Other Long-Term Liabilities | 330.1 | 197.2 | 190.9 | 106.5 | 133.9 | Upgrade
|
| Total Liabilities | 2,934 | 3,018 | 3,031 | 2,788 | 2,818 | Upgrade
|
| Common Stock | 30.7 | 30.7 | 30.7 | 30.7 | 30.7 | Upgrade
|
| Additional Paid-In Capital | 533.6 | 533.6 | 533.6 | 533.6 | 533.6 | Upgrade
|
| Retained Earnings | -1,612 | -1,285 | -457 | -223.7 | -16.2 | Upgrade
|
| Treasury Stock | -2.9 | -4.3 | -3.6 | -3.9 | -4.5 | Upgrade
|
| Comprehensive Income & Other | 794.3 | 909.7 | 910.6 | 994.1 | 897 | Upgrade
|
| Total Common Equity | -256.3 | 184.8 | 1,014 | 1,331 | 1,441 | Upgrade
|
| Minority Interest | 46.4 | 36.1 | 30.2 | 43 | 41.1 | Upgrade
|
| Shareholders' Equity | -209.9 | 220.9 | 1,045 | 1,374 | 1,482 | Upgrade
|
| Total Liabilities & Equity | 2,724 | 3,239 | 4,075 | 4,162 | 4,300 | Upgrade
|
| Total Debt | 1,509 | 1,478 | 1,580 | 1,515 | 1,603 | Upgrade
|
| Net Cash (Debt) | -1,102 | -1,233 | -1,223 | -1,223 | -1,095 | Upgrade
|
| Net Cash Per Share | -1.81 | -2.02 | -1.99 | -2.00 | -1.78 | Upgrade
|
| Filing Date Shares Outstanding | 606.96 | 610.34 | 612.98 | 612.82 | 612.6 | Upgrade
|
| Total Common Shares Outstanding | 606.96 | 610.34 | 612.98 | 612.82 | 612.6 | Upgrade
|
| Working Capital | -396.3 | -565.5 | -364.2 | -661.8 | -184 | Upgrade
|
| Book Value Per Share | -1.27 | -0.54 | 0.82 | 1.33 | 1.51 | Upgrade
|
| Tangible Book Value | -1,195 | -791.8 | -531.3 | -282.9 | -330.5 | Upgrade
|
| Tangible Book Value Per Share | -2.81 | -2.14 | -1.70 | -1.30 | -1.38 | Upgrade
|
| Land | - | 436.9 | 395.9 | 397 | 320.6 | Upgrade
|
| Machinery | - | 2,315 | 2,328 | 2,448 | 2,319 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.