M&G plc (LON:MNG)
301.90
+3.90 (1.31%)
Apr 28, 2026, 4:47 PM GMT
M&G plc Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 4,425 | 4,095 | 3,887 | 3,325 | 3,765 | Upgrade
|
| Total Interest & Dividend Income | 2,631 | 726 | 2,053 | -4,326 | 5,205 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 6,566 | Upgrade
|
| Other Revenue | 288 | 638 | 340 | 2,744 | 1,098 | Upgrade
|
| Total Revenue | 7,344 | 5,459 | 6,280 | 1,743 | 16,634 | Upgrade
|
| Revenue Growth (YoY) | 34.53% | -13.07% | 260.30% | -89.52% | 3.02% | Upgrade
|
| Policy Benefits | 2,839 | 2,888 | 2,893 | 2,921 | 13,083 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 88 | 73 | 56 | 26 | - | Upgrade
|
| Selling, General & Administrative | 1,817 | 1,863 | 1,727 | 1,863 | 2,347 | Upgrade
|
| Provision for Bad Debts | 3 | 15 | -2 | -31 | - | Upgrade
|
| Other Operating Expenses | 32 | 38 | -20 | 17 | - | Upgrade
|
| Total Operating Expenses | 4,779 | 4,877 | 4,654 | 4,796 | 15,430 | Upgrade
|
| Operating Income | 2,565 | 582 | 1,626 | -3,053 | 1,204 | Upgrade
|
| Interest Expense | -464 | -419 | -366 | -298 | -321 | Upgrade
|
| Earnings From Equity Investments | 17 | 24 | 23 | 38 | 81 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -120 | Upgrade
|
| Other Non Operating Income (Expenses) | -226 | 363 | -226 | 550 | -1,019 | Upgrade
|
| EBT Excluding Unusual Items | 1,892 | 550 | 1,057 | -2,763 | -175 | Upgrade
|
| Merger & Restructuring Charges | -184 | -180 | -226 | -228 | -222 | Upgrade
|
| Impairment of Goodwill | -82 | -149 | -17 | -25 | - | Upgrade
|
| Asset Writedown | -316 | -76 | -65 | -3 | 1,185 | Upgrade
|
| Pretax Income | 1,310 | 145 | 749 | -3,019 | 788 | Upgrade
|
| Income Tax Expense | 996 | 492 | 440 | -964 | 696 | Upgrade
|
| Earnings From Continuing Ops. | 314 | -347 | 309 | -2,055 | 92 | Upgrade
|
| Net Income to Company | 314 | -347 | 309 | -2,055 | 92 | Upgrade
|
| Minority Interest in Earnings | -12 | -13 | -12 | -13 | -9 | Upgrade
|
| Net Income | 302 | -360 | 297 | -2,068 | 83 | Upgrade
|
| Net Income to Common | 302 | -360 | 297 | -2,068 | 83 | Upgrade
|
| Net Income Growth | - | - | - | - | -92.71% | Upgrade
|
| Shares Outstanding (Basic) | 2,404 | 2,388 | 2,350 | 2,474 | 2,542 | Upgrade
|
| Shares Outstanding (Diluted) | 2,460 | 2,388 | 2,396 | 2,474 | 2,575 | Upgrade
|
| Shares Change (YoY) | 3.02% | -0.33% | -3.15% | -3.92% | -0.46% | Upgrade
|
| EPS (Basic) | 0.13 | -0.15 | 0.13 | -0.84 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.12 | -0.15 | 0.12 | -0.84 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | -92.73% | Upgrade
|
| Free Cash Flow | 778 | 388 | 1,223 | -1,077 | 532 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.16 | 0.51 | -0.43 | 0.21 | Upgrade
|
| Dividend Per Share | 0.205 | 0.201 | 0.197 | 0.196 | 0.183 | Upgrade
|
| Dividend Growth | 1.99% | 2.03% | 0.51% | 7.10% | 0.55% | Upgrade
|
| Operating Margin | 34.93% | 10.66% | 25.89% | -175.16% | 7.24% | Upgrade
|
| Profit Margin | 4.11% | -6.59% | 4.73% | -118.65% | 0.50% | Upgrade
|
| Free Cash Flow Margin | 10.59% | 7.11% | 19.48% | -61.79% | 3.20% | Upgrade
|
| EBITDA | 2,708 | 747 | 1,778 | -2,901 | 1,326 | Upgrade
|
| EBITDA Margin | 36.87% | 13.68% | 28.31% | -166.44% | 7.97% | Upgrade
|
| D&A For EBITDA | 143 | 165 | 152 | 152 | 122 | Upgrade
|
| EBIT | 2,565 | 582 | 1,626 | -3,053 | 1,204 | Upgrade
|
| EBIT Margin | 34.93% | 10.66% | 25.89% | -175.16% | 7.24% | Upgrade
|
| Effective Tax Rate | 76.03% | 339.31% | 58.75% | - | 88.33% | Upgrade
|
| Revenue as Reported | - | - | - | - | 17,772 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.