LON:OCI Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Other Revenue	80.91	43.05	54.72	228.79	258.27	Upgrade
Revenue	80.91	43.05	54.72	228.79	258.27	Upgrade
Revenue Growth (YoY)	87.93%	-21.32%	-76.08%	-11.42%	199.25%	Upgrade
Gross Profit	80.91	43.05	54.72	228.79	258.27	Upgrade
Selling, General & Admin	10.21	7.89	8	7.02	3.75	Upgrade
Operating Expenses	10.21	7.89	8	7.02	3.75	Upgrade
Operating Income	70.7	35.17	46.72	221.77	254.52	Upgrade
Interest Expense	-9.6	-7.14	-1.6	-	-	Upgrade
Currency Exchange Gain (Loss)	-2.5	-1.18	2.37	1.19	-5.79	Upgrade
Pretax Income	58.59	26.86	47.49	222.96	248.73	Upgrade
Net Income	58.59	26.86	47.49	222.96	248.73	Upgrade
Net Income to Common	58.59	26.86	47.49	222.96	248.73	Upgrade
Net Income Growth	118.18%	-43.45%	-78.70%	-10.36%	169.23%	Upgrade
Shares Outstanding (Basic)	173	176	176	178	180	Upgrade
Shares Outstanding (Diluted)	173	176	176	178	180	Upgrade
Shares Change (YoY)	-2.15%	-	-0.62%	-1.24%	-6.73%	Upgrade
EPS (Basic)	0.34	0.15	0.27	1.26	1.38	Upgrade
EPS (Diluted)	0.34	0.15	0.27	1.26	1.38	Upgrade
EPS Growth	122.97%	-43.45%	-78.57%	-9.24%	188.65%	Upgrade
Dividend Per Share	-	0.045	0.045	0.045	0.045	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	87.38%	81.68%	85.38%	96.93%	98.55%	Upgrade
Profit Margin	72.42%	62.38%	86.78%	97.45%	96.31%	Upgrade
EBIT	70.7	35.17	46.72	221.77	254.52	Upgrade
EBIT Margin	87.38%	81.68%	85.38%	96.93%	98.55%	Upgrade
Revenue as Reported	78.41	41.88	57.09	229.98	252.49	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.