Panther Metals Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.75	0.66	0.45	0.53	0.63	Upgrade
Operating Expenses	0.97	0.9	0.53	0.74	0.64	Upgrade
Operating Income	-0.97	-0.9	-0.53	-0.74	-0.64	Upgrade
Interest Expense	-0.01	-0.01	-0.06	-0	-	Upgrade
Earnings From Equity Investments	-	-	-0.17	-0.21	-	Upgrade
Other Non Operating Income (Expenses)	-	0	-	-	-	Upgrade
EBT Excluding Unusual Items	-0.98	-0.9	-0.76	-0.95	-0.64	Upgrade
Gain (Loss) on Sale of Investments	-0.37	-0.66	1.03	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-0.39	-	-	0.51	Upgrade
Pretax Income	-1.34	-1.95	0.27	-0.95	-0.13	Upgrade
Earnings From Continuing Operations	-1.34	-1.95	0.27	-0.95	-0.13	Upgrade
Net Income	-1.34	-1.95	0.27	-0.95	-0.13	Upgrade
Net Income to Common	-1.34	-1.95	0.27	-0.95	-0.13	Upgrade
Shares Outstanding (Basic)	6	4	4	3	2	Upgrade
Shares Outstanding (Diluted)	6	4	5	3	2	Upgrade
Shares Change (YoY)	44.98%	-27.35%	72.57%	26.73%	21.30%	Upgrade
EPS (Basic)	-0.24	-0.50	0.07	-0.31	-0.05	Upgrade
EPS (Diluted)	-0.24	-0.50	0.05	-0.31	-0.05	Upgrade
Free Cash Flow	-1.49	-0.96	-0.56	-1.58	-1.08	Upgrade
Free Cash Flow Per Share	-0.26	-0.25	-0.10	-0.51	-0.44	Upgrade
EBIT	-0.97	-0.9	-0.53	-0.74	-0.64	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.