Pinewood Technologies Group PLC (LON:PINE)
London
· Delayed Price · Currency is GBP · Price in GBX 235.50
-3.50 (-1.46%)
Apr 28, 2026, 4:35 PM GMT
LON:PINE Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 40.5 | 34.04 | 22.62 | 19.1 | 3,421 | Upgrade
|
| Revenue Growth (YoY) | 18.99% | 50.50% | 18.40% | -99.44% | 23.66% | Upgrade
|
| Cost of Revenue | 5.8 | 3.27 | 2.49 | 2 | 2,984 | Upgrade
|
| Gross Profit | 34.7 | 30.76 | 20.12 | 17.1 | 437.3 | Upgrade
|
| Selling, General & Admin | 38.2 | 17.24 | 10.89 | 10.1 | 315.1 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 5.45 | - | - | - | Upgrade
|
| Operating Expenses | 38.2 | 22.69 | 10.89 | 10.1 | 315.1 | Upgrade
|
| Operating Income | -3.5 | 8.07 | 9.23 | 7 | 122.2 | Upgrade
|
| Interest Expense | -0.3 | -0.33 | -0.09 | - | -34.9 | Upgrade
|
| Interest & Investment Income | 1 | 5.13 | - | - | 0.9 | Upgrade
|
| Earnings From Equity Investments | -1.6 | -0.55 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.98 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -4.4 | 11.35 | 9.14 | 7 | 88.2 | Upgrade
|
| Merger & Restructuring Charges | -5.9 | -2.4 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 60 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -9.6 | Upgrade
|
| Pretax Income | 49.7 | 8.95 | 9.14 | 7 | 78.6 | Upgrade
|
| Income Tax Expense | -0.6 | 2.73 | 1.48 | 1.3 | 13.1 | Upgrade
|
| Earnings From Continuing Operations | 50.3 | 6.22 | 7.66 | 5.7 | 65.5 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 67.75 | 39.8 | -4 | Upgrade
|
| Net Income | 50.3 | 6.22 | 75.42 | 45.5 | 61.5 | Upgrade
|
| Net Income to Common | 50.3 | 6.22 | 75.42 | 45.5 | 61.5 | Upgrade
|
| Net Income Growth | 708.92% | -91.75% | 65.75% | -26.02% | - | Upgrade
|
| Shares Outstanding (Basic) | 105 | 111 | 148 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 111 | 148 | 72 | 71 | Upgrade
|
| Shares Change (YoY) | -5.83% | -24.68% | 104.85% | 1.99% | 1.82% | Upgrade
|
| EPS (Basic) | 0.48 | 0.06 | 0.51 | 0.65 | 0.88 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.06 | 0.51 | 0.63 | 0.86 | Upgrade
|
| EPS Growth | 762.75% | -89.09% | -19.11% | -27.01% | - | Upgrade
|
| Free Cash Flow | -4.6 | 1.75 | 7.57 | 31.8 | 44.6 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.02 | 0.05 | 0.44 | 0.63 | Upgrade
|
| Gross Margin | 85.68% | 90.39% | 88.98% | 89.53% | 12.78% | Upgrade
|
| Operating Margin | -8.64% | 23.72% | 40.82% | 36.65% | 3.57% | Upgrade
|
| Profit Margin | 124.20% | 18.27% | 333.47% | 238.22% | 1.80% | Upgrade
|
| Free Cash Flow Margin | -11.36% | 5.13% | 33.47% | 166.49% | 1.30% | Upgrade
|
| EBITDA | 8.6 | 8.73 | 9.69 | 7.2 | 136.1 | Upgrade
|
| EBITDA Margin | 21.23% | 25.64% | 42.86% | 37.70% | 3.98% | Upgrade
|
| D&A For EBITDA | 12.1 | 0.65 | 0.46 | 0.2 | 13.9 | Upgrade
|
| EBIT | -3.5 | 8.07 | 9.23 | 7 | 122.2 | Upgrade
|
| EBIT Margin | -8.64% | 23.72% | 40.82% | 36.65% | 3.57% | Upgrade
|
| Effective Tax Rate | - | 30.49% | 16.16% | 18.57% | 16.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.