Raspberry Pi Holdings plc (LON:RPI)
565.50
+9.00 (1.62%)
Apr 29, 2026, 1:54 PM GMT
Raspberry Pi Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 323.2 | 259.5 | 265.8 | 187.86 | 140.59 | Upgrade
|
| Revenue Growth (YoY) | 24.55% | -2.37% | 41.49% | 33.63% | 40.70% | Upgrade
|
| Cost of Revenue | 245.4 | 196.3 | 199.8 | 145.58 | 98.67 | Upgrade
|
| Gross Profit | 77.8 | 63.2 | 66 | 42.28 | 41.92 | Upgrade
|
| Selling, General & Admin | 27.6 | 24.8 | 17.5 | 11.68 | 9.86 | Upgrade
|
| Research & Development | 22.5 | 17.9 | 10.6 | 9.25 | 11.12 | Upgrade
|
| Operating Expenses | 50.1 | 42.7 | 28.1 | 20.93 | 20.99 | Upgrade
|
| Operating Income | 27.7 | 20.5 | 37.9 | 21.35 | 20.93 | Upgrade
|
| Interest Expense | -1.4 | -1.2 | -0.8 | -0.22 | -0.32 | Upgrade
|
| Interest & Investment Income | 1 | 1.1 | 1.4 | 0.05 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | - | - | 1.02 | -0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -1.2 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 26.5 | 19.2 | 38.5 | 22.2 | 20.37 | Upgrade
|
| Asset Writedown | - | - | -0.3 | - | - | Upgrade
|
| Other Unusual Items | - | -2.9 | - | -2.11 | -1.89 | Upgrade
|
| Pretax Income | 26.5 | 16.3 | 38.2 | 20.09 | 18.47 | Upgrade
|
| Income Tax Expense | 4.8 | 4.6 | 6.6 | 3.02 | 3.62 | Upgrade
|
| Net Income | 21.7 | 11.7 | 31.6 | 17.07 | 14.85 | Upgrade
|
| Net Income to Common | 21.7 | 11.7 | 31.6 | 17.07 | 14.85 | Upgrade
|
| Net Income Growth | 85.47% | -62.98% | 85.15% | 14.92% | -13.63% | Upgrade
|
| Shares Outstanding (Basic) | 193 | 181 | 162 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 197 | 189 | 178 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 4.54% | 6.00% | 2850.32% | 6.30% | 13.53% | Upgrade
|
| EPS (Basic) | 0.11 | 0.06 | 0.20 | 3.11 | 2.88 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.06 | 0.18 | 2.82 | 2.62 | Upgrade
|
| EPS Growth | 77.42% | -65.07% | -93.71% | 7.63% | -23.82% | Upgrade
|
| Free Cash Flow | 4.4 | -5.4 | 17.2 | 12.2 | -2.29 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.03 | 0.10 | 2.02 | -0.40 | Upgrade
|
| Gross Margin | 24.07% | 24.36% | 24.83% | 22.51% | 29.82% | Upgrade
|
| Operating Margin | 8.57% | 7.90% | 14.26% | 11.36% | 14.89% | Upgrade
|
| Profit Margin | 6.71% | 4.51% | 11.89% | 9.09% | 10.56% | Upgrade
|
| Free Cash Flow Margin | 1.36% | -2.08% | 6.47% | 6.49% | -1.63% | Upgrade
|
| EBITDA | 36.6 | 29.6 | 43.2 | 23.81 | 22.47 | Upgrade
|
| EBITDA Margin | 11.32% | 11.41% | 16.25% | 12.67% | 15.98% | Upgrade
|
| D&A For EBITDA | 8.9 | 9.1 | 5.3 | 2.46 | 1.54 | Upgrade
|
| EBIT | 27.7 | 20.5 | 37.9 | 21.35 | 20.93 | Upgrade
|
| EBIT Margin | 8.57% | 7.90% | 14.26% | 11.36% | 14.89% | Upgrade
|
| Effective Tax Rate | 18.11% | 28.22% | 17.28% | 15.04% | 19.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.