Shawbrook Group PLC (LON:SHAW)
339.50
-0.50 (-0.15%)
Apr 29, 2026, 9:42 AM GMT
Shawbrook Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 1,285 | 1,199 | 946 | 588.1 | 427.8 | Upgrade
|
| Interest Income on Investments | 137.3 | 187.7 | 197.8 | 36.2 | 15.9 | Upgrade
|
| Total Interest Income | 1,422 | 1,387 | 1,144 | 624.3 | 443.7 | Upgrade
|
| Interest Paid on Deposits | 775 | 796.1 | 567.3 | 164.6 | 89.1 | Upgrade
|
| Net Interest Income | 646.9 | 590.9 | 576.5 | 459.7 | 354.6 | Upgrade
|
| Net Interest Income Growth (YoY) | 9.48% | 2.50% | 25.41% | 29.64% | 28.67% | Upgrade
|
| Gain (Loss) on Sale of Assets | 34.8 | 14.1 | - | - | - | Upgrade
|
| Other Non-Interest Income | 6.6 | 12.2 | 18.2 | 17.5 | 18.4 | Upgrade
|
| Total Non-Interest Income | 41.4 | 26.3 | 18.2 | 25.2 | 40.1 | Upgrade
|
| Non-Interest Income Growth (YoY) | 57.41% | 44.51% | -27.78% | -37.16% | 199.25% | Upgrade
|
| Revenues Before Loan Losses | 688.3 | 617.2 | 594.7 | 484.9 | 394.7 | Upgrade
|
| Provision for Loan Losses | 83 | 67.2 | 60.1 | 47.7 | 31.4 | Upgrade
|
| Revenue | 605.3 | 550 | 534.6 | 437.2 | 363.3 | Upgrade
|
| Revenue Growth (YoY) | 10.05% | 2.88% | 22.28% | 20.34% | 55.19% | Upgrade
|
| Salaries and Employee Benefits | 26.1 | 0.7 | 0.8 | 0.1 | 0.6 | Upgrade
|
| Occupancy Expenses | 6.2 | 7.4 | 8.2 | 8.7 | 8.6 | Upgrade
|
| Selling, General & Administrative | 300 | 252.1 | 225.8 | 194.6 | 163.9 | Upgrade
|
| Other Non-Interest Expense | 0.8 | -5.3 | 13.1 | 0.8 | 7.1 | Upgrade
|
| Total Non-Interest Expense | 333.1 | 254.9 | 247.9 | 204.2 | 180.2 | Upgrade
|
| EBT Excluding Unusual Items | 272.2 | 295.1 | 286.7 | 233 | 183.1 | Upgrade
|
| Pretax Income | 272.2 | 295.1 | 286.7 | 233 | 197.2 | Upgrade
|
| Income Tax Expense | 76.7 | 75.2 | 74.6 | 58.3 | 47.9 | Upgrade
|
| Net Income | 195.5 | 219.9 | 212.1 | 174.7 | 149.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | 15.1 | 15.1 | - | - | - | Upgrade
|
| Net Income to Common | 180.4 | 204.8 | 212.1 | 174.7 | 149.3 | Upgrade
|
| Net Income Growth | -11.10% | 3.68% | 21.41% | 17.01% | 156.97% | Upgrade
|
| Basic Shares Outstanding | 509 | 506 | 253 | 253 | 253 | Upgrade
|
| Diluted Shares Outstanding | 509 | 506 | 253 | 253 | 253 | Upgrade
|
| Shares Change (YoY) | 0.45% | 100.01% | - | - | - | Upgrade
|
| EPS (Basic) | 0.35 | 0.40 | 0.84 | 0.69 | 0.59 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.40 | 0.84 | 0.69 | 0.59 | Upgrade
|
| EPS Growth | -12.50% | -52.27% | 21.41% | 17.01% | 156.97% | Upgrade
|
| Effective Tax Rate | 28.18% | 25.48% | 26.02% | 25.02% | 24.29% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.