Smiths Group plc (LON:SMIN)
London
· Delayed Price · Currency is GBP · Price in GBX 2,519.00
-26.00 (-1.02%)
Apr 28, 2026, 4:36 PM GMT
Smiths Group Income Statement
Financials in millions GBP. Fiscal year is August - July.
Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Revenue | 2,906 | 2,915 | 2,778 | 3,037 | 2,566 | 2,406 | Upgrade
|
| Revenue Growth (YoY) | 16.87% | 4.93% | -8.53% | 18.36% | 6.65% | -5.57% | Upgrade
|
| Cost of Revenue | 1,831 | 1,839 | 1,742 | 1,919 | 1,605 | 1,491 | Upgrade
|
| Gross Profit | 1,075 | 1,076 | 1,036 | 1,118 | 961 | 915 | Upgrade
|
| Selling, General & Admin | 586 | 588 | 556 | 678 | 604 | 574 | Upgrade
|
| Research & Development | -2 | -2 | -2 | - | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 50 | 50 | 47 | - | - | - | Upgrade
|
| Operating Expenses | 634 | 636 | 601 | 678 | 604 | 574 | Upgrade
|
| Operating Income | 441 | 440 | 435 | 440 | 357 | 341 | Upgrade
|
| Interest Expense | -71 | -67 | -63 | -85 | -55 | -49 | Upgrade
|
| Interest & Investment Income | 34 | 40 | 26 | 36 | 14 | 9 | Upgrade
|
| Currency Exchange Gain (Loss) | -10 | -3 | -2 | -1 | 19 | -50 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | 1 | - | 7 | 3 | - | Upgrade
|
| EBT Excluding Unusual Items | 393 | 411 | 396 | 397 | 338 | 251 | Upgrade
|
| Merger & Restructuring Charges | -29 | -28 | -7 | -37 | -24 | -2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -3 | -9 | - | 1 | - | Upgrade
|
| Legal Settlements | -2 | 9 | -30 | -7 | -3 | -2 | Upgrade
|
| Other Unusual Items | -13 | -14 | -23 | 7 | -209 | -7 | Upgrade
|
| Pretax Income | 349 | 375 | 327 | 360 | 103 | 240 | Upgrade
|
| Income Tax Expense | 100 | 99 | 105 | 134 | 90 | 83 | Upgrade
|
| Earnings From Continuing Operations | 249 | 276 | 222 | 226 | 13 | 157 | Upgrade
|
| Earnings From Discontinued Operations | 6 | 16 | 29 | 6 | 1,022 | 128 | Upgrade
|
| Net Income to Company | 255 | 292 | 251 | 232 | 1,035 | 285 | Upgrade
|
| Minority Interest in Earnings | -2 | -2 | -1 | -1 | -2 | -1 | Upgrade
|
| Net Income | 253 | 290 | 250 | 231 | 1,033 | 284 | Upgrade
|
| Net Income to Common | 253 | 290 | 250 | 231 | 1,033 | 284 | Upgrade
|
| Net Income Growth | -8.99% | 16.00% | 8.22% | -77.64% | 263.73% | 7.17% | Upgrade
|
| Shares Outstanding (Basic) | 329 | 338 | 346 | 353 | 387 | 396 | Upgrade
|
| Shares Outstanding (Diluted) | 330 | 340 | 347 | 355 | 388 | 399 | Upgrade
|
| Shares Change (YoY) | -4.63% | -2.11% | -2.08% | -8.67% | -2.57% | -0.06% | Upgrade
|
| EPS (Basic) | 0.77 | 0.86 | 0.72 | 0.65 | 2.67 | 0.72 | Upgrade
|
| EPS (Diluted) | 0.77 | 0.85 | 0.72 | 0.65 | 2.66 | 0.71 | Upgrade
|
| EPS Growth | -4.63% | 18.40% | 10.69% | -75.53% | 273.47% | 7.17% | Upgrade
|
| Free Cash Flow | 310 | 384 | 350 | 240 | 221 | 457 | Upgrade
|
| Free Cash Flow Per Share | 0.94 | 1.13 | 1.01 | 0.68 | 0.57 | 1.15 | Upgrade
|
| Dividend Per Share | 0.468 | 0.460 | 0.438 | 0.416 | 0.396 | 0.377 | Upgrade
|
| Dividend Growth | 6.08% | 5.14% | 5.17% | 5.05% | 5.04% | 7.71% | Upgrade
|
| Gross Margin | 36.99% | 36.91% | 37.29% | 36.81% | 37.45% | 38.03% | Upgrade
|
| Operating Margin | 15.17% | 15.09% | 15.66% | 14.49% | 13.91% | 14.17% | Upgrade
|
| Profit Margin | 8.71% | 9.95% | 9.00% | 7.61% | 40.26% | 11.80% | Upgrade
|
| Free Cash Flow Margin | 10.67% | 13.17% | 12.60% | 7.90% | 8.61% | 18.99% | Upgrade
|
| EBITDA | 533 | 537 | 529 | 534 | 446 | 434 | Upgrade
|
| EBITDA Margin | 18.34% | 18.42% | 19.04% | 17.58% | 17.38% | 18.04% | Upgrade
|
| D&A For EBITDA | 92 | 97 | 94 | 94 | 89 | 93 | Upgrade
|
| EBIT | 441 | 440 | 435 | 440 | 357 | 341 | Upgrade
|
| EBIT Margin | 15.17% | 15.09% | 15.66% | 14.49% | 13.91% | 14.17% | Upgrade
|
| Effective Tax Rate | 28.65% | 26.40% | 32.11% | 37.22% | 87.38% | 34.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.