STV Group plc (LON:STVG)
101.12
-2.88 (-2.77%)
Apr 29, 2026, 8:29 AM GMT
STV Group Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 12.3 | 11.1 | 13.9 | 18.3 | 14.7 | Upgrade
|
| Cash & Short-Term Investments | 12.3 | 11.1 | 13.9 | 18.3 | 14.7 | Upgrade
|
| Cash Growth | 10.81% | -20.14% | -24.04% | 24.49% | 182.69% | Upgrade
|
| Accounts Receivable | 43.7 | 15.2 | 26.8 | 31.2 | 24.9 | Upgrade
|
| Other Receivables | 1.6 | 28.6 | 3.9 | 4.5 | 3.5 | Upgrade
|
| Receivables | 45.3 | 43.8 | 30.7 | 35.7 | 28.4 | Upgrade
|
| Inventory | 24.5 | 28.8 | 24.4 | 47 | 17.7 | Upgrade
|
| Prepaid Expenses | - | 4.2 | 8.2 | 4.1 | 1.7 | Upgrade
|
| Total Current Assets | 82.1 | 87.9 | 77.2 | 105.1 | 62.5 | Upgrade
|
| Property, Plant & Equipment | 23.4 | 23 | 26.8 | 29.2 | 29.7 | Upgrade
|
| Long-Term Investments | 1.3 | 2.3 | 4.1 | 2.5 | 1.9 | Upgrade
|
| Goodwill | 21.9 | 20.3 | 14.5 | - | - | Upgrade
|
| Other Intangible Assets | 13.1 | 16.2 | 10.5 | 1.2 | 1.6 | Upgrade
|
| Long-Term Deferred Tax Assets | 19.8 | 19.5 | 19.8 | 21.9 | 26.5 | Upgrade
|
| Other Long-Term Assets | 0.3 | 0.5 | 1 | 0.7 | 0.4 | Upgrade
|
| Total Assets | 161.9 | 169.7 | 153.9 | 160.6 | 122.6 | Upgrade
|
| Accounts Payable | 51.2 | 7.1 | 14.7 | 8.1 | 4.2 | Upgrade
|
| Accrued Expenses | - | 19.6 | 17.2 | 14.5 | 27.2 | Upgrade
|
| Current Portion of Long-Term Debt | 2.3 | 10.2 | 4.6 | 7 | - | Upgrade
|
| Current Portion of Leases | 1.2 | 0.8 | 1.2 | 0.9 | 1.2 | Upgrade
|
| Current Unearned Revenue | - | 21.4 | 6 | 31.1 | 2.4 | Upgrade
|
| Total Current Liabilities | 54.7 | 59.1 | 43.7 | 61.6 | 35 | Upgrade
|
| Long-Term Debt | 55.3 | 39.6 | 41.6 | 26.4 | 14.4 | Upgrade
|
| Long-Term Leases | 16.9 | 16.6 | 17.9 | 18.7 | 19.7 | Upgrade
|
| Pension & Post-Retirement Benefits | 39.2 | 48.3 | 54.8 | 63.1 | 79.4 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3.2 | 3.8 | 2.6 | - | - | Upgrade
|
| Other Long-Term Liabilities | 10.7 | 15.2 | 5.9 | - | - | Upgrade
|
| Total Liabilities | 180 | 182.6 | 166.5 | 169.8 | 148.5 | Upgrade
|
| Common Stock | 23.3 | 23.3 | 23.3 | 23.3 | 23.3 | Upgrade
|
| Additional Paid-In Capital | 115.1 | 115.1 | 115.1 | 115.1 | 115.1 | Upgrade
|
| Retained Earnings | -322.4 | -316 | -321.9 | -322.7 | -339.2 | Upgrade
|
| Comprehensive Income & Other | 175.5 | 175.7 | 176 | 175.4 | 175 | Upgrade
|
| Total Common Equity | -8.5 | -1.9 | -7.5 | -8.9 | -25.8 | Upgrade
|
| Minority Interest | -9.6 | -11 | -5.1 | -0.3 | -0.1 | Upgrade
|
| Shareholders' Equity | -18.1 | -12.9 | -12.6 | -9.2 | -25.9 | Upgrade
|
| Total Liabilities & Equity | 161.9 | 169.7 | 153.9 | 160.6 | 122.6 | Upgrade
|
| Total Debt | 75.7 | 67.2 | 65.3 | 53 | 35.3 | Upgrade
|
| Net Cash (Debt) | -63.4 | -56.1 | -51.4 | -34.7 | -20.6 | Upgrade
|
| Net Cash Per Share | -1.37 | -1.22 | -1.08 | -0.73 | -0.44 | Upgrade
|
| Filing Date Shares Outstanding | 46 | 45.69 | 45.55 | 45.54 | 45.47 | Upgrade
|
| Total Common Shares Outstanding | 46 | 45.69 | 45.55 | 45.54 | 45.47 | Upgrade
|
| Working Capital | 27.4 | 28.8 | 33.5 | 43.5 | 27.5 | Upgrade
|
| Book Value Per Share | -0.18 | -0.04 | -0.16 | -0.20 | -0.57 | Upgrade
|
| Tangible Book Value | -43.5 | -38.4 | -32.5 | -10.1 | -27.4 | Upgrade
|
| Tangible Book Value Per Share | -0.95 | -0.84 | -0.71 | -0.22 | -0.60 | Upgrade
|
| Machinery | 25.4 | 23.6 | 24.9 | 36.1 | 33.8 | Upgrade
|
| Construction In Progress | 0.1 | 0.3 | 0.3 | 1.9 | 0.8 | Upgrade
|
| Leasehold Improvements | - | - | 0.4 | 0.4 | 0.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.