THG Plc (LON:THG)
London
· Delayed Price · Currency is GBP · Price in GBX 31.50
-1.44 (-4.37%)
Apr 29, 2026, 4:36 PM GMT
THG Plc Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 183.1 | 308.62 | 416.16 | 473.78 | 536.83 | Upgrade
|
| Cash & Short-Term Investments | 183.1 | 308.62 | 416.16 | 473.78 | 536.83 | Upgrade
|
| Cash Growth | -40.67% | -25.84% | -12.16% | -11.74% | -30.61% | Upgrade
|
| Accounts Receivable | 38.03 | 33.46 | 108.86 | 119.32 | 117.3 | Upgrade
|
| Other Receivables | 53.4 | 100.56 | 134.44 | 119.65 | 125.26 | Upgrade
|
| Receivables | 91.43 | 134.02 | 243.3 | 238.96 | 242.56 | Upgrade
|
| Inventory | 272.84 | 265.37 | 297.14 | 373.27 | 466.78 | Upgrade
|
| Prepaid Expenses | 16.06 | 13.25 | 28.48 | 28.36 | 21.37 | Upgrade
|
| Other Current Assets | 26.47 | 763.1 | 1.92 | 21.7 | 2.7 | Upgrade
|
| Total Current Assets | 589.9 | 1,484 | 987 | 1,136 | 1,270 | Upgrade
|
| Property, Plant & Equipment | 172.62 | 94.22 | 576.81 | 654.35 | 645.9 | Upgrade
|
| Long-Term Investments | - | - | 9.4 | 22.97 | 1.4 | Upgrade
|
| Goodwill | 381.06 | 429.17 | 470.24 | 486.35 | 721.45 | Upgrade
|
| Other Intangible Assets | 443.9 | 521.98 | 607.77 | 681.45 | 697.33 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.6 | 4.07 | - | - | - | Upgrade
|
| Long-Term Deferred Charges | 11.07 | 7.18 | 129.38 | 107.97 | 87.51 | Upgrade
|
| Other Long-Term Assets | - | 4.59 | - | - | - | Upgrade
|
| Total Assets | 1,599 | 2,546 | 2,781 | 3,089 | 3,424 | Upgrade
|
| Accounts Payable | 333.91 | 246.04 | 368.86 | 321.71 | 297.54 | Upgrade
|
| Accrued Expenses | 130.92 | 96.49 | 265.27 | 303.36 | 355.22 | Upgrade
|
| Current Portion of Long-Term Debt | 69.62 | 112.79 | 29.03 | 30.99 | 0.75 | Upgrade
|
| Current Portion of Leases | 20.95 | 10.29 | 43.54 | 44 | 43.34 | Upgrade
|
| Current Income Taxes Payable | 3.19 | 3.57 | 1.27 | - | 4.12 | Upgrade
|
| Current Unearned Revenue | 17.28 | 15.65 | 25.21 | 36.89 | 38.74 | Upgrade
|
| Other Current Liabilities | 67.19 | 1,121 | 25.48 | 12.26 | 44.04 | Upgrade
|
| Total Current Liabilities | 643.05 | 1,606 | 758.64 | 749.21 | 783.74 | Upgrade
|
| Long-Term Debt | 360.74 | 491.78 | 621.01 | 648.2 | 489.11 | Upgrade
|
| Long-Term Leases | 109.87 | 31.08 | 301.44 | 290.38 | 305.83 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 44.4 | 63.7 | 55.7 | 76.6 | 73.77 | Upgrade
|
| Other Long-Term Liabilities | 15.87 | 47.62 | 22.13 | 23.03 | 15.62 | Upgrade
|
| Total Liabilities | 1,174 | 2,240 | 1,759 | 1,787 | 1,668 | Upgrade
|
| Common Stock | 9.61 | 8.22 | 7.07 | 6.9 | 6.68 | Upgrade
|
| Additional Paid-In Capital | 2,208 | 2,117 | 2,025 | 2,024 | 2,022 | Upgrade
|
| Retained Earnings | -1,786 | -1,846 | -1,032 | -803.1 | -274.02 | Upgrade
|
| Comprehensive Income & Other | -5.59 | 26.24 | 22.01 | 73.48 | 0.77 | Upgrade
|
| Shareholders' Equity | 425.22 | 305.83 | 1,022 | 1,302 | 1,756 | Upgrade
|
| Total Liabilities & Equity | 1,599 | 2,546 | 2,781 | 3,089 | 3,424 | Upgrade
|
| Total Debt | 561.17 | 645.94 | 995.01 | 1,014 | 839.04 | Upgrade
|
| Net Cash (Debt) | -378.07 | -337.32 | -578.85 | -539.78 | -302.21 | Upgrade
|
| Net Cash Per Share | -0.27 | -0.25 | -0.45 | -0.44 | -0.27 | Upgrade
|
| Filing Date Shares Outstanding | 1,600 | 1,322 | 1,300 | 1,265 | 1,221 | Upgrade
|
| Total Common Shares Outstanding | 1,600 | 1,322 | 1,300 | 1,265 | 1,221 | Upgrade
|
| Working Capital | -53.15 | -121.2 | 228.36 | 386.87 | 486.49 | Upgrade
|
| Book Value Per Share | 0.27 | 0.23 | 0.79 | 1.03 | 1.44 | Upgrade
|
| Tangible Book Value | -399.74 | -645.32 | -56.34 | 133.94 | 336.98 | Upgrade
|
| Tangible Book Value Per Share | -0.25 | -0.49 | -0.04 | 0.11 | 0.28 | Upgrade
|
| Machinery | 101 | 98.88 | 395.24 | 405.53 | 336.7 | Upgrade
|
| Leasehold Improvements | 68.33 | 69.78 | 109.61 | 123.72 | 123 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.