Videndum Plc (LON:VID)
365.00
-25.00 (-6.41%)
Apr 29, 2026, 4:35 PM GMT
Videndum Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 228.3 | 280.7 | 306.9 | 442.5 | 394.3 | Upgrade
|
| Revenue Growth (YoY) | -18.67% | -8.54% | -30.64% | 12.22% | 35.73% | Upgrade
|
| Cost of Revenue | 155.8 | 188.4 | 192.9 | 251.2 | 221.1 | Upgrade
|
| Gross Profit | 72.5 | 92.3 | 114 | 191.3 | 173.2 | Upgrade
|
| Selling, General & Admin | 110.9 | 144.6 | 97.8 | 126 | 134.3 | Upgrade
|
| Research & Development | 19 | 21.5 | 14.9 | 17.2 | - | Upgrade
|
| Other Operating Expenses | -7.9 | -0.9 | -0.7 | - | - | Upgrade
|
| Operating Expenses | 122 | 165.2 | 112 | 143.2 | 134.3 | Upgrade
|
| Operating Income | -49.5 | -72.9 | 2 | 48.1 | 38.9 | Upgrade
|
| Interest Expense | -16.8 | -10 | -16.4 | -9 | -4.3 | Upgrade
|
| Interest & Investment Income | 0.6 | 0.6 | 0.2 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.5 | 2 | 2.3 | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | -65.7 | -79.8 | -12.2 | 41.4 | 35.1 | Upgrade
|
| Merger & Restructuring Charges | -4.3 | -11.5 | -6.6 | 1.1 | -2.7 | Upgrade
|
| Other Unusual Items | - | - | - | -0.3 | -2.8 | Upgrade
|
| Pretax Income | -70 | -91.3 | -18.8 | 42.2 | 29.6 | Upgrade
|
| Income Tax Expense | 1.7 | 44.1 | -6.7 | -4.7 | 3.7 | Upgrade
|
| Earnings From Continuing Operations | -71.7 | -135.4 | -12.1 | 46.9 | 25.9 | Upgrade
|
| Earnings From Discontinued Operations | 3.1 | -11.6 | -66 | -14 | - | Upgrade
|
| Net Income | -68.6 | -147 | -78.1 | 32.9 | 25.9 | Upgrade
|
| Net Income to Common | -68.6 | -147 | -78.1 | 32.9 | 25.9 | Upgrade
|
| Net Income Growth | - | - | - | 27.03% | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 6.78% | 89.17% | 4.15% | 0.82% | 4.38% | Upgrade
|
| EPS (Basic) | -136.11 | -311.44 | -315.02 | 142.84 | 112.84 | Upgrade
|
| EPS (Diluted) | -136.15 | -311.68 | -315.02 | 137.36 | 109.00 | Upgrade
|
| EPS Growth | - | - | - | 26.02% | - | Upgrade
|
| Free Cash Flow | -23.5 | 4.8 | -20.9 | 41.6 | 43.9 | Upgrade
|
| Free Cash Flow Per Share | -46.63 | 10.17 | -83.76 | 173.64 | 184.75 | Upgrade
|
| Dividend Per Share | - | - | - | 80.000 | 70.000 | Upgrade
|
| Dividend Growth | - | - | - | 14.29% | 677.78% | Upgrade
|
| Gross Margin | 31.76% | 32.88% | 37.15% | 43.23% | 43.93% | Upgrade
|
| Operating Margin | -21.68% | -25.97% | 0.65% | 10.87% | 9.87% | Upgrade
|
| Profit Margin | -30.05% | -52.37% | -25.45% | 7.43% | 6.57% | Upgrade
|
| Free Cash Flow Margin | -10.29% | 1.71% | -6.81% | 9.40% | 11.13% | Upgrade
|
| EBITDA | -27.6 | -48.1 | 30.4 | 81.7 | 64.8 | Upgrade
|
| EBITDA Margin | -12.09% | -17.14% | 9.91% | 18.46% | 16.43% | Upgrade
|
| D&A For EBITDA | 21.9 | 24.8 | 28.4 | 33.6 | 25.9 | Upgrade
|
| EBIT | -49.5 | -72.9 | 2 | 48.1 | 38.9 | Upgrade
|
| EBIT Margin | -21.68% | -25.97% | 0.65% | 10.87% | 9.87% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 12.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.