Vesuvius plc (LON:VSVS)
London
· Delayed Price · Currency is GBP · Price in GBX 436.20
0.00 (0.00%)
Apr 29, 2026, 1:23 PM GMT
Vesuvius Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,810 | 1,820 | 1,930 | 2,047 | 1,643 | Upgrade
|
| Revenue Growth (YoY) | -0.58% | -5.68% | -5.74% | 24.62% | 12.66% | Upgrade
|
| Cost of Revenue | 1,349 | 1,316 | 1,392 | 1,476 | 1,223 | Upgrade
|
| Gross Profit | 460.7 | 503.7 | 537.9 | 571.5 | 420.1 | Upgrade
|
| Selling, General & Admin | 310.8 | 317.3 | 339.8 | 345.7 | 277.4 | Upgrade
|
| Amortization of Goodwill & Intangibles | 10.6 | 10 | 10.3 | 10.4 | 9.7 | Upgrade
|
| Operating Expenses | 321.4 | 327.3 | 350.1 | 356.1 | 287.1 | Upgrade
|
| Operating Income | 139.3 | 176.4 | 187.8 | 215.4 | 133 | Upgrade
|
| Interest Expense | -22.4 | -23.3 | -23.5 | -18.3 | -13 | Upgrade
|
| Interest & Investment Income | 7 | 9.7 | 15.3 | 8.8 | 6.7 | Upgrade
|
| Earnings From Equity Investments | 1 | 1.1 | 0.9 | 1.2 | 1.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.8 | -10.7 | -1.1 | -0.5 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 123.1 | 153.2 | 179.4 | 206.6 | 127.6 | Upgrade
|
| Merger & Restructuring Charges | -22 | -13 | - | - | - | Upgrade
|
| Asset Writedown | -3.9 | -1.6 | - | - | - | Upgrade
|
| Pretax Income | 97.2 | 138.6 | 179.4 | 206.6 | 127.6 | Upgrade
|
| Income Tax Expense | 32.4 | 38.3 | 48.8 | 18.1 | 19.7 | Upgrade
|
| Earnings From Continuing Operations | 64.8 | 100.3 | 130.6 | 188.5 | 107.9 | Upgrade
|
| Net Income to Company | 64.8 | 100.3 | 130.6 | 188.5 | 107.9 | Upgrade
|
| Minority Interest in Earnings | -12.6 | -13.1 | -12.1 | -7.4 | -5.8 | Upgrade
|
| Net Income | 52.2 | 87.2 | 118.5 | 181.1 | 102.1 | Upgrade
|
| Net Income to Common | 52.2 | 87.2 | 118.5 | 181.1 | 102.1 | Upgrade
|
| Net Income Growth | -40.14% | -26.41% | -34.57% | 77.38% | 147.22% | Upgrade
|
| Shares Outstanding (Basic) | 247 | 260 | 269 | 270 | 271 | Upgrade
|
| Shares Outstanding (Diluted) | 250 | 264 | 272 | 272 | 272 | Upgrade
|
| Shares Change (YoY) | -5.16% | -3.09% | 0.22% | -0.29% | 0.26% | Upgrade
|
| EPS (Basic) | 0.21 | 0.34 | 0.44 | 0.67 | 0.38 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.33 | 0.44 | 0.67 | 0.38 | Upgrade
|
| EPS Growth | -36.86% | -24.08% | -34.63% | 77.87% | 146.71% | Upgrade
|
| Free Cash Flow | 38.5 | 67.6 | 131.9 | 121.9 | -0.3 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.26 | 0.48 | 0.45 | -0.00 | Upgrade
|
| Dividend Per Share | 0.236 | 0.235 | 0.230 | 0.223 | 0.212 | Upgrade
|
| Dividend Growth | 0.43% | 2.17% | 3.37% | 4.95% | 21.84% | Upgrade
|
| Gross Margin | 25.46% | 27.67% | 27.87% | 27.91% | 25.57% | Upgrade
|
| Operating Margin | 7.70% | 9.69% | 9.73% | 10.52% | 8.09% | Upgrade
|
| Profit Margin | 2.89% | 4.79% | 6.14% | 8.85% | 6.21% | Upgrade
|
| Free Cash Flow Margin | 2.13% | 3.71% | 6.83% | 5.95% | -0.02% | Upgrade
|
| EBITDA | 198.1 | 231.7 | 241.3 | 268.5 | 181.7 | Upgrade
|
| EBITDA Margin | 10.95% | 12.73% | 12.50% | 13.11% | 11.06% | Upgrade
|
| D&A For EBITDA | 58.8 | 55.3 | 53.5 | 53.1 | 48.7 | Upgrade
|
| EBIT | 139.3 | 176.4 | 187.8 | 215.4 | 133 | Upgrade
|
| EBIT Margin | 7.70% | 9.69% | 9.73% | 10.52% | 8.09% | Upgrade
|
| Effective Tax Rate | 33.33% | 27.63% | 27.20% | 8.76% | 15.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.