British American Tobacco (Zambia) Plc (LUSE:BATZ)
12.82
0.00 (0.00%)
At close: Apr 27, 2026
LUSE:BATZ Income Statement
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 792.91 | 892.21 | 632.8 | 535.87 | 470.2 | Upgrade
|
| Revenue Growth (YoY) | -11.13% | 40.99% | 18.09% | 13.97% | 36.99% | Upgrade
|
| Cost of Revenue | 316.75 | 443.45 | 331.41 | 225.16 | 232.37 | Upgrade
|
| Gross Profit | 476.16 | 448.76 | 301.39 | 310.71 | 237.83 | Upgrade
|
| Selling, General & Admin | 156.35 | 172.47 | 137.19 | 131.81 | 121.89 | Upgrade
|
| Other Operating Expenses | -0.53 | -8.15 | - | - | -15.88 | Upgrade
|
| Operating Expenses | 155.82 | 164.33 | 137.19 | 131.81 | 106.01 | Upgrade
|
| Operating Income | 320.35 | 284.44 | 164.2 | 178.9 | 131.82 | Upgrade
|
| Interest Expense | -0.02 | -4.36 | -14.08 | -21.07 | -33.56 | Upgrade
|
| Interest & Investment Income | 9.06 | 7.25 | 7.37 | 4.23 | 2.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.15 | -1.78 | -1.61 | 2.67 | -17.95 | Upgrade
|
| EBT Excluding Unusual Items | 310.25 | 285.55 | 155.88 | 164.73 | 82.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.21 | 1.22 | 0.8 | 0.92 | 1.33 | Upgrade
|
| Pretax Income | 311.46 | 286.77 | 156.68 | 165.65 | 83.79 | Upgrade
|
| Income Tax Expense | 94.91 | 90.61 | 44.65 | 65.29 | 22.02 | Upgrade
|
| Net Income | 216.55 | 196.16 | 112.03 | 100.36 | 61.76 | Upgrade
|
| Net Income to Common | 216.55 | 196.16 | 112.03 | 100.36 | 61.76 | Upgrade
|
| Net Income Growth | 10.40% | 75.09% | 11.63% | 62.49% | - | Upgrade
|
| Shares Outstanding (Basic) | 212 | 212 | 212 | 212 | 212 | Upgrade
|
| Shares Outstanding (Diluted) | 212 | 212 | 212 | 212 | 212 | Upgrade
|
| EPS (Basic) | 1.02 | 0.92 | 0.53 | 0.47 | 0.29 | Upgrade
|
| EPS (Diluted) | 1.02 | 0.92 | 0.53 | 0.47 | 0.29 | Upgrade
|
| EPS Growth | 10.40% | 75.09% | 11.63% | 62.49% | - | Upgrade
|
| Free Cash Flow | 166.98 | 164.1 | 123.8 | 78.83 | 124.48 | Upgrade
|
| Free Cash Flow Per Share | 0.79 | 0.77 | 0.58 | 0.37 | 0.59 | Upgrade
|
| Dividend Per Share | 0.800 | 0.720 | 0.150 | 0.150 | 0.100 | Upgrade
|
| Dividend Growth | 11.11% | 380.00% | - | 50.00% | - | Upgrade
|
| Gross Margin | 60.05% | 50.30% | 47.63% | 57.98% | 50.58% | Upgrade
|
| Operating Margin | 40.40% | 31.88% | 25.95% | 33.38% | 28.04% | Upgrade
|
| Profit Margin | 27.31% | 21.99% | 17.70% | 18.73% | 13.14% | Upgrade
|
| Free Cash Flow Margin | 21.06% | 18.39% | 19.56% | 14.71% | 26.47% | Upgrade
|
| EBITDA | 336.39 | 295.79 | 174.53 | 189.1 | 153.12 | Upgrade
|
| EBITDA Margin | 42.43% | 33.15% | 27.58% | 35.29% | 32.56% | Upgrade
|
| D&A For EBITDA | 16.05 | 11.36 | 10.33 | 10.2 | 21.3 | Upgrade
|
| EBIT | 320.35 | 284.44 | 164.2 | 178.9 | 131.82 | Upgrade
|
| EBIT Margin | 40.40% | 31.88% | 25.95% | 33.38% | 28.04% | Upgrade
|
| Effective Tax Rate | 30.47% | 31.60% | 28.50% | 39.41% | 26.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.