Real Estate Investments Zambia PLC (LUSE:REIZUSD)
0.100
0.00 (0.00%)
At close: Apr 27, 2026
LUSE:REIZUSD Income Statement
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 326.73 | 159.32 | 65.34 | 55.89 | 58.8 | Upgrade
|
| Other Revenue | 15.31 | 9.35 | 9.62 | - | - | Upgrade
|
| Total Revenue | 342.04 | 168.66 | 74.96 | 55.89 | 58.8 | Upgrade
|
| Revenue Growth (YoY | 102.79% | 125.00% | 34.11% | -4.94% | -5.95% | Upgrade
|
| Property Expenses | 93.64 | 56.48 | 28.84 | 10.03 | 12.17 | Upgrade
|
| Selling, General & Administrative | 19.5 | 7.97 | 10.84 | 10.7 | 11.72 | Upgrade
|
| Other Operating Expenses | - | - | - | 6.84 | -0.12 | Upgrade
|
| Total Operating Expenses | 118.94 | 64.44 | 39.68 | 34.25 | 31.62 | Upgrade
|
| Operating Income | 223.1 | 104.22 | 35.28 | 21.65 | 27.19 | Upgrade
|
| Interest Expense | -53.52 | -44.1 | -22.56 | -28.95 | -33.29 | Upgrade
|
| Interest & Investment Income | 0.36 | 1.3 | - | 0.02 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 99.13 | -110.64 | -60.32 | -11.86 | 93.24 | Upgrade
|
| Other Non-Operating Income | - | -0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 269.07 | -49.22 | -47.59 | -19.15 | 87.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -2.5 | Upgrade
|
| Asset Writedown | -672.76 | 637.71 | 22.82 | 81.52 | -403.43 | Upgrade
|
| Pretax Income | -403.69 | 588.49 | -24.78 | 62.37 | -318.76 | Upgrade
|
| Income Tax Expense | 0.98 | 4.1 | 9.52 | - | 5.75 | Upgrade
|
| Net Income | -404.66 | 584.39 | -34.3 | 62.37 | -324.51 | Upgrade
|
| Net Income to Common | -404.66 | 584.39 | -34.3 | 62.37 | -324.51 | Upgrade
|
| Basic Shares Outstanding | 865 | 865 | 215 | 77 | 56 | Upgrade
|
| Diluted Shares Outstanding | 865 | 867 | 215 | 79 | 56 | Upgrade
|
| Shares Change (YoY) | -0.23% | 303.36% | 171.01% | 40.46% | - | Upgrade
|
| EPS (Basic) | -0.47 | 0.68 | -0.16 | 0.81 | -5.75 | Upgrade
|
| EPS (Diluted) | -0.47 | 0.67 | -0.16 | 0.81 | -5.75 | Upgrade
|
| Dividend Per Share | 0.100 | 0.056 | - | - | - | Upgrade
|
| Dividend Growth | 78.65% | - | - | - | - | Upgrade
|
| Operating Margin | 65.23% | 61.79% | 47.07% | 38.73% | 46.23% | Upgrade
|
| Profit Margin | -118.31% | 346.48% | -45.76% | 111.59% | -551.88% | Upgrade
|
| EBITDA | 224.33 | 105.99 | 37.17 | 23.58 | 28.91 | Upgrade
|
| EBITDA Margin | 65.59% | 62.84% | 49.58% | 42.18% | 49.17% | Upgrade
|
| D&A For Ebitda | 1.23 | 1.77 | 1.88 | 1.93 | 1.73 | Upgrade
|
| EBIT | 223.1 | 104.22 | 35.28 | 21.65 | 27.19 | Upgrade
|
| EBIT Margin | 65.23% | 61.79% | 47.07% | 38.73% | 46.23% | Upgrade
|
| Effective Tax Rate | - | 0.70% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.