Zambia Reinsurance PLC (LUSE:ZMRE)
Zambia
· Delayed Price · Currency is ZMW 2.730
0.00 (0.00%)
At close: Apr 17, 2026
Zambia Reinsurance Income Statement
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 173.01 | 175.25 | 109.35 | 111.41 | 31.82 | Upgrade
|
| Total Interest & Dividend Income | 8.73 | 8.07 | 9.32 | 9.33 | 9.82 | Upgrade
|
| Other Revenue | - | - | - | - | 13.08 | Upgrade
|
| Total Revenue | 181.75 | 183.32 | 118.67 | 120.74 | 54.72 | Upgrade
|
| Revenue Growth (YoY) | -0.86% | 54.48% | -1.72% | 120.66% | 20.28% | Upgrade
|
| Policy Benefits | 149.53 | 151.39 | 103.69 | 91.73 | 8.13 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 18.45 | Upgrade
|
| Depreciation & Amortization | 1.54 | 1.35 | 1 | 0.63 | 0.59 | Upgrade
|
| Selling, General & Administrative | - | - | - | 5.49 | 5.95 | Upgrade
|
| Provision for Bad Debts | - | - | - | 0.67 | 0.46 | Upgrade
|
| Other Operating Expenses | 8.52 | 7.51 | 7.99 | 4.47 | 1.24 | Upgrade
|
| Total Operating Expenses | 159.6 | 160.25 | 112.68 | 114.11 | 43.45 | Upgrade
|
| Operating Income | 22.15 | 23.07 | 5.99 | 6.64 | 11.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.86 | 8.84 | 13.98 | 0.88 | -8.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | -0 | -0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 10.29 | 31.92 | 19.96 | 7.52 | 2.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | 0.04 | 0.29 | 0 | 0.12 | Upgrade
|
| Asset Writedown | 0.16 | 0.4 | 0.3 | 0.55 | 0.02 | Upgrade
|
| Pretax Income | 10.39 | 32.35 | 20.56 | 8.07 | 2.83 | Upgrade
|
| Income Tax Expense | 2.58 | 3.89 | 5.04 | 5.53 | 1.52 | Upgrade
|
| Net Income | 7.81 | 28.46 | 15.51 | 2.54 | 1.31 | Upgrade
|
| Preferred Dividends & Other Adjustments | -0.01 | - | - | - | - | Upgrade
|
| Net Income to Common | 7.82 | 28.46 | 15.51 | 2.54 | 1.31 | Upgrade
|
| Net Income Growth | -72.55% | 83.46% | 510.67% | 94.33% | -80.59% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| EPS (Basic) | 0.17 | 0.63 | 0.34 | 0.06 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.63 | 0.34 | 0.06 | 0.03 | Upgrade
|
| EPS Growth | -72.53% | 83.46% | 510.67% | 94.33% | -80.59% | Upgrade
|
| Free Cash Flow | 7.47 | 10.31 | 0.14 | 4.68 | 12.87 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.23 | 0.00 | 0.10 | 0.29 | Upgrade
|
| Dividend Per Share | 0.070 | 0.056 | 0.045 | 0.045 | 0.059 | Upgrade
|
| Dividend Growth | 25.00% | 24.44% | - | -23.73% | - | Upgrade
|
| Operating Margin | 12.19% | 12.58% | 5.05% | 5.50% | 20.59% | Upgrade
|
| Profit Margin | 4.30% | 15.53% | 13.07% | 2.10% | 2.39% | Upgrade
|
| Free Cash Flow Margin | 4.11% | 5.62% | 0.12% | 3.87% | 23.52% | Upgrade
|
| EBITDA | 23.68 | 24.41 | 6.98 | 7.27 | 11.85 | Upgrade
|
| EBITDA Margin | 13.03% | 13.31% | 5.88% | 6.02% | 21.66% | Upgrade
|
| D&A For EBITDA | 1.53 | 1.34 | 1 | 0.63 | 0.59 | Upgrade
|
| EBIT | 22.15 | 23.07 | 5.99 | 6.64 | 11.27 | Upgrade
|
| EBIT Margin | 12.19% | 12.58% | 5.05% | 5.50% | 20.59% | Upgrade
|
| Effective Tax Rate | 24.82% | 12.02% | 24.53% | 68.51% | 53.77% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.