CPI FIM SA (LUX:ORCL)
Luxembourg
· Delayed Price · Currency is EUR 0.950
-0.050 (-5.00%)
At close: Apr 28, 2026
CPI FIM Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Property, Plant & Equipment | 1.09 | 2.35 | 2.49 | 2.75 | 22.19 | Upgrade
|
| Cash & Equivalents | 159.76 | 163.44 | 83.6 | 104.08 | 210.08 | Upgrade
|
| Accounts Receivable | 4.2 | 32.69 | 7.94 | 6.07 | 6.93 | Upgrade
|
| Other Receivables | 165.56 | 282.95 | 240.38 | 188.58 | 236.91 | Upgrade
|
| Investment In Debt and Equity Securities | 52.54 | 51.68 | 54.57 | 61.66 | 52.99 | Upgrade
|
| Other Intangible Assets | 1.18 | 1.12 | 0.92 | 0.84 | 0.61 | Upgrade
|
| Loans Receivable Current | 479.97 | 234.48 | 719.28 | 144.58 | 186.86 | Upgrade
|
| Other Current Assets | 224.16 | 58.83 | 63.39 | 20.39 | 62.4 | Upgrade
|
| Deferred Long-Term Tax Assets | 58.08 | 90.07 | 92.93 | 120.37 | 133.92 | Upgrade
|
| Other Long-Term Assets | 2,782 | 5,620 | 5,926 | 6,218 | 6,471 | Upgrade
|
| Total Assets | 3,929 | 6,538 | 7,191 | 6,868 | 7,384 | Upgrade
|
| Current Portion of Long-Term Debt | 903.78 | 168.55 | 191.47 | 245.78 | 261.32 | Upgrade
|
| Current Portion of Leases | 1 | 0.24 | 0.25 | 0.23 | - | Upgrade
|
| Long-Term Debt | 864.47 | 3,960 | 4,969 | 4,649 | 5,400 | Upgrade
|
| Long-Term Leases | 24.25 | 43.45 | 4.77 | 4.43 | - | Upgrade
|
| Accounts Payable | 22.66 | 27.44 | 22.51 | 12.62 | 8.95 | Upgrade
|
| Accrued Expenses | - | - | - | 0.29 | - | Upgrade
|
| Current Income Taxes Payable | 1.73 | 4.64 | 0.44 | 10.06 | 0.69 | Upgrade
|
| Other Current Liabilities | 392.72 | 374.31 | 374.77 | 71.31 | 60.62 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 127.29 | 173.37 | 164.81 | 149.14 | 130.87 | Upgrade
|
| Other Long-Term Liabilities | 22.92 | 22.19 | 5.55 | 5.38 | 4.79 | Upgrade
|
| Total Liabilities | 2,361 | 4,774 | 5,734 | 5,149 | 5,868 | Upgrade
|
| Common Stock | 13.15 | 13.15 | 13.15 | 13.15 | 13.15 | Upgrade
|
| Additional Paid-In Capital | 784.67 | 784.67 | 784.67 | 784.67 | 784.67 | Upgrade
|
| Retained Earnings | 610.97 | 509.92 | 514.89 | 469.83 | 322.59 | Upgrade
|
| Comprehensive Income & Other | 157.24 | 133.91 | 144.45 | 140.57 | 118.24 | Upgrade
|
| Total Common Equity | 1,566 | 1,442 | 1,457 | 1,408 | 1,239 | Upgrade
|
| Minority Interest | 1.67 | 321.54 | 0.47 | 310.73 | 277.32 | Upgrade
|
| Shareholders' Equity | 1,568 | 1,763 | 1,458 | 1,719 | 1,516 | Upgrade
|
| Total Liabilities & Equity | 3,929 | 6,538 | 7,191 | 6,868 | 7,384 | Upgrade
|
| Total Debt | 1,793 | 4,172 | 5,165 | 4,900 | 5,662 | Upgrade
|
| Net Cash (Debt) | -1,634 | -4,009 | -5,082 | -4,796 | -5,452 | Upgrade
|
| Net Cash Per Share | -1.24 | -3.05 | -3.87 | -3.65 | -4.08 | Upgrade
|
| Filing Date Shares Outstanding | 1,315 | 1,315 | 1,315 | 1,315 | 1,315 | Upgrade
|
| Total Common Shares Outstanding | 1,315 | 1,315 | 1,315 | 1,315 | 1,315 | Upgrade
|
| Book Value Per Share | 1.19 | 1.10 | 1.11 | 1.07 | 0.94 | Upgrade
|
| Tangible Book Value | 1,565 | 1,441 | 1,456 | 1,407 | 1,238 | Upgrade
|
| Tangible Book Value Per Share | 1.19 | 1.10 | 1.11 | 1.07 | 0.94 | Upgrade
|
| Buildings | - | - | - | - | 20.77 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.