Acron (MOEX:AKRN)
Russia
· Delayed Price · Currency is RUB 18,362
-40 (-0.22%)
At close: Jul 8, 2022
Acron Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 237,638 | 198,167 | 179,458 | 257,195 | 119,864 | Upgrade
|
| Revenue Growth (YoY) | 19.92% | 10.42% | -30.23% | 114.57% | 4.38% | Upgrade
|
| Cost of Revenue | 119,082 | 96,734 | 88,802 | 89,875 | 65,817 | Upgrade
|
| Gross Profit | 118,556 | 101,433 | 90,656 | 167,320 | 54,047 | Upgrade
|
| Selling, General & Admin | 37,417 | 37,266 | 27,983 | 34,015 | 29,822 | Upgrade
|
| Other Operating Expenses | 4,329 | 16,533 | 6,439 | 9,033 | 1,020 | Upgrade
|
| Operating Expenses | 59,246 | 53,799 | 34,422 | 43,048 | 30,842 | Upgrade
|
| Operating Income | 59,310 | 47,634 | 56,234 | 124,272 | 23,205 | Upgrade
|
| Interest Expense | -3,554 | -5,261 | -3,944 | -2,973 | -3,285 | Upgrade
|
| Interest & Investment Income | 3,631 | 5,182 | 3,663 | 1,038 | 111 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,448 | -5,871 | -324 | 2,621 | -10,735 | Upgrade
|
| Other Non Operating Income (Expenses) | -159 | -1,678 | -3,793 | -9,154 | -4,526 | Upgrade
|
| EBT Excluding Unusual Items | 53,780 | 40,006 | 51,836 | 115,804 | 4,770 | Upgrade
|
| Gain (Loss) on Sale of Assets | -264 | -344 | -65 | -157 | 640 | Upgrade
|
| Asset Writedown | - | - | -782 | -1,185 | - | Upgrade
|
| Pretax Income | 53,516 | 39,662 | 50,989 | 114,462 | 5,410 | Upgrade
|
| Income Tax Expense | 13,740 | 9,142 | 15,123 | 23,428 | 1,574 | Upgrade
|
| Earnings From Continuing Operations | 39,776 | 30,520 | 35,866 | 91,034 | 3,836 | Upgrade
|
| Net Income to Company | 39,776 | 30,520 | 35,866 | 91,034 | 3,836 | Upgrade
|
| Minority Interest in Earnings | -133 | -81 | -145 | -600 | -526 | Upgrade
|
| Net Income | 39,643 | 30,439 | 35,721 | 90,434 | 3,310 | Upgrade
|
| Net Income to Common | 39,643 | 30,439 | 35,721 | 90,434 | 3,310 | Upgrade
|
| Net Income Growth | 30.24% | -14.79% | -60.50% | 2632.14% | -86.33% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 37 | 37 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 37 | 37 | 38 | Upgrade
|
| Shares Change (YoY) | -0.17% | -0.78% | -0.17% | -2.40% | -3.61% | Upgrade
|
| EPS (Basic) | 1088.17 | 834.14 | 973.26 | 2460.68 | 87.71 | Upgrade
|
| EPS (Diluted) | 1088.17 | 834.14 | 971.24 | 2454.61 | 87.68 | Upgrade
|
| EPS Growth | 30.45% | -14.12% | -60.43% | 2699.51% | -85.82% | Upgrade
|
| Free Cash Flow | 2,228 | -22,449 | 17,102 | 35,987 | 8,244 | Upgrade
|
| Free Cash Flow Per Share | 61.16 | -615.19 | 465.00 | 976.78 | 218.39 | Upgrade
|
| Dividend Per Share | - | 534.000 | 427.000 | - | 30.000 | Upgrade
|
| Dividend Growth | - | 25.06% | - | - | -94.37% | Upgrade
|
| Gross Margin | 49.89% | 51.19% | 50.52% | 65.06% | 45.09% | Upgrade
|
| Operating Margin | 24.96% | 24.04% | 31.34% | 48.32% | 19.36% | Upgrade
|
| Profit Margin | 16.68% | 15.36% | 19.91% | 35.16% | 2.76% | Upgrade
|
| Free Cash Flow Margin | 0.94% | -11.33% | 9.53% | 13.99% | 6.88% | Upgrade
|
| EBITDA | 91,672 | 60,721 | 68,740 | 136,322 | 34,768 | Upgrade
|
| EBITDA Margin | 38.58% | 30.64% | 38.30% | 53.00% | 29.01% | Upgrade
|
| D&A For EBITDA | 32,362 | 13,087 | 12,506 | 12,050 | 11,563 | Upgrade
|
| EBIT | 59,310 | 47,634 | 56,234 | 124,272 | 23,205 | Upgrade
|
| EBIT Margin | 24.96% | 24.04% | 31.34% | 48.32% | 19.36% | Upgrade
|
| Effective Tax Rate | 25.67% | 23.05% | 29.66% | 20.47% | 29.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.