KuibyshevAzot (MOEX:KAZT)
Russia
· Delayed Price · Currency is RUB 400.60
0.00 (0.00%)
At close: Jul 8, 2022
KuibyshevAzot Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 84,281 | 81,004 | 80,936 | 98,108 | 87,489 | Upgrade
|
| Revenue Growth (YoY) | 4.04% | 0.08% | -17.50% | 12.14% | 64.88% | Upgrade
|
| Cost of Revenue | 57,055 | 55,973 | 50,768 | 50,120 | 53,665 | Upgrade
|
| Gross Profit | 27,226 | 25,031 | 30,168 | 47,988 | 33,824 | Upgrade
|
| Selling, General & Admin | 15,800 | 18,109 | 16,529 | 12,971 | 9,921 | Upgrade
|
| Other Operating Expenses | 2,914 | 263 | -1,210 | -839 | -1,421 | Upgrade
|
| Operating Expenses | 18,714 | 18,372 | 15,319 | 12,132 | 8,500 | Upgrade
|
| Operating Income | 8,512 | 6,659 | 14,849 | 35,856 | 25,324 | Upgrade
|
| Interest Expense | -4,784 | -1,453 | -1,113 | -1,436 | -1,046 | Upgrade
|
| Interest & Investment Income | 1,907 | 1,384 | 929 | 1,848 | 477 | Upgrade
|
| Earnings From Equity Investments | 1,847 | 1,194 | 421 | 2,751 | 2,724 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,400 | 1,828 | 6,491 | 3,068 | 91 | Upgrade
|
| Other Non Operating Income (Expenses) | 748 | 1,672 | -3,044 | 3,501 | 904 | Upgrade
|
| EBT Excluding Unusual Items | 6,830 | 11,284 | 18,533 | 45,588 | 28,474 | Upgrade
|
| Merger & Restructuring Charges | - | -1,530 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 555 | - | - | -148 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 303 | - | -2,960 | Upgrade
|
| Other Unusual Items | - | 4,611 | - | 176 | 648 | Upgrade
|
| Pretax Income | 6,830 | 14,920 | 18,836 | 45,764 | 26,014 | Upgrade
|
| Income Tax Expense | 1,147 | 2,474 | 6,063 | 7,202 | 4,855 | Upgrade
|
| Earnings From Continuing Operations | 5,683 | 12,446 | 12,773 | 38,562 | 21,159 | Upgrade
|
| Minority Interest in Earnings | 41 | - | -282 | -53 | -98 | Upgrade
|
| Net Income | 5,724 | 12,446 | 12,491 | 38,509 | 21,061 | Upgrade
|
| Net Income to Common | 5,724 | 12,446 | 12,491 | 38,509 | 21,061 | Upgrade
|
| Net Income Growth | -54.01% | -0.36% | -67.56% | 82.84% | 2833.29% | Upgrade
|
| Shares Outstanding (Basic) | 171 | 171 | 171 | 171 | 177 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 171 | 171 | 171 | 177 | Upgrade
|
| Shares Change (YoY) | - | - | - | -3.77% | -0.53% | Upgrade
|
| EPS (Basic) | 33.56 | 72.98 | 73.25 | 225.81 | 118.84 | Upgrade
|
| EPS (Diluted) | 33.56 | 72.98 | 73.25 | 225.81 | 118.84 | Upgrade
|
| EPS Growth | -54.01% | -0.36% | -67.56% | 90.02% | 2848.80% | Upgrade
|
| Free Cash Flow | 12,427 | -68 | 1,306 | 24,225 | 21,832 | Upgrade
|
| Free Cash Flow Per Share | 72.87 | -0.40 | 7.66 | 142.05 | 123.19 | Upgrade
|
| Dividend Per Share | - | 9.500 | 29.000 | 50.000 | 27.400 | Upgrade
|
| Dividend Growth | - | -67.24% | -42.00% | 82.48% | 300.00% | Upgrade
|
| Gross Margin | 32.30% | 30.90% | 37.27% | 48.91% | 38.66% | Upgrade
|
| Operating Margin | 10.10% | 8.22% | 18.35% | 36.55% | 28.95% | Upgrade
|
| Profit Margin | 6.79% | 15.37% | 15.43% | 39.25% | 24.07% | Upgrade
|
| Free Cash Flow Margin | 14.74% | -0.08% | 1.61% | 24.69% | 24.95% | Upgrade
|
| EBITDA | 17,158 | 11,255 | 18,848 | 39,343 | 29,175 | Upgrade
|
| EBITDA Margin | 20.36% | 13.89% | 23.29% | 40.10% | 33.35% | Upgrade
|
| D&A For EBITDA | 8,646 | 4,596 | 3,999 | 3,487 | 3,851 | Upgrade
|
| EBIT | 8,512 | 6,659 | 14,849 | 35,856 | 25,324 | Upgrade
|
| EBIT Margin | 10.10% | 8.22% | 18.35% | 36.55% | 28.95% | Upgrade
|
| Effective Tax Rate | 16.79% | 16.58% | 32.19% | 15.74% | 18.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.