Krasnoyarskenergosbyt (MOEX:KRSB)
7.15
0.00 (0.00%)
At close: Jul 8, 2022
Krasnoyarskenergosbyt Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 49,197 | 43,049 | 39,402 | 40,095 | 37,127 | Upgrade
|
| Revenue Growth (YoY) | 14.28% | 9.26% | -1.73% | 7.99% | 8.59% | Upgrade
|
| Fuel & Purchased Power | 28,742 | 23,288 | 20,057 | - | - | Upgrade
|
| Selling, General & Admin | 843 | 745 | 579 | 1,879 | 1,735 | Upgrade
|
| Depreciation & Amortization | 249 | 171 | 112 | - | - | Upgrade
|
| Other Operating Expenses | 16,984 | 16,246 | 16,509 | 37,995 | 34,921 | Upgrade
|
| Total Operating Expenses | 46,818 | 40,450 | 37,257 | 39,874 | 36,656 | Upgrade
|
| Operating Income | 2,379 | 2,599 | 2,145 | 221.06 | 471.18 | Upgrade
|
| Interest Expense | -5 | -3 | -3 | -0.5 | - | Upgrade
|
| Interest Income | 792 | 517 | 274 | 238.35 | 89.7 | Upgrade
|
| Net Interest Expense | 787 | 514 | 271 | 237.85 | 89.7 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | - | - | 1,511 | 1,113 | Upgrade
|
| EBT Excluding Unusual Items | 3,166 | 3,113 | 2,416 | 1,970 | 1,674 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -125 | 8.63 | 3.98 | Upgrade
|
| Legal Settlements | - | - | - | -285.89 | -21.71 | Upgrade
|
| Other Unusual Items | - | - | - | 1.88 | 2.38 | Upgrade
|
| Pretax Income | 3,166 | 3,113 | 2,291 | 1,694 | 1,658 | Upgrade
|
| Income Tax Expense | 880 | 577 | 517 | 388.24 | 361.54 | Upgrade
|
| Net Income | 2,286 | 2,536 | 1,774 | 1,306 | 1,297 | Upgrade
|
| Preferred Dividends & Other Adjustments | 505.29 | 559.37 | 392.06 | 130.62 | 129.68 | Upgrade
|
| Net Income to Common | 1,781 | 1,977 | 1,382 | 1,176 | 1,167 | Upgrade
|
| Net Income Growth | -9.86% | 42.95% | 35.82% | 0.72% | 61.19% | Upgrade
|
| Shares Outstanding (Basic) | 596 | 596 | 596 | 596 | 596 | Upgrade
|
| Shares Outstanding (Diluted) | 596 | 596 | 596 | 596 | 596 | Upgrade
|
| EPS (Basic) | 2.99 | 3.32 | 2.32 | 1.97 | 1.96 | Upgrade
|
| EPS (Diluted) | 2.99 | 3.32 | 2.32 | 1.97 | 1.96 | Upgrade
|
| EPS Growth | -9.91% | 43.03% | 17.56% | 0.72% | 61.19% | Upgrade
|
| Free Cash Flow | 1,169 | 1,130 | 1,097 | 1,171 | 953.72 | Upgrade
|
| Free Cash Flow Per Share | 1.96 | 1.90 | 1.84 | 1.97 | 1.60 | Upgrade
|
| Dividend Per Share | - | 2.255 | 1.133 | 1.134 | 0.847 | Upgrade
|
| Dividend Growth | - | 98.97% | -0.03% | 33.88% | - | Upgrade
|
| Profit Margin | 3.62% | 4.59% | 3.51% | 2.93% | 3.14% | Upgrade
|
| Free Cash Flow Margin | 2.38% | 2.63% | 2.78% | 2.92% | 2.57% | Upgrade
|
| EBITDA | 2,621 | 2,764 | 2,251 | 330.86 | 542.07 | Upgrade
|
| EBITDA Margin | 5.33% | 6.42% | 5.71% | 0.83% | 1.46% | Upgrade
|
| D&A For EBITDA | 242 | 165 | 106 | 109.8 | 70.89 | Upgrade
|
| EBIT | 2,379 | 2,599 | 2,145 | 221.06 | 471.18 | Upgrade
|
| EBIT Margin | 4.84% | 6.04% | 5.44% | 0.55% | 1.27% | Upgrade
|
| Effective Tax Rate | 27.79% | 18.54% | 22.57% | 22.91% | 21.80% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.