Moscow Exchange MICEX-RTS (MOEX:MOEX)
Russia
· Delayed Price · Currency is RUB 85.20
-0.11 (-0.13%)
At close: Jul 8, 2022
Moscow Exchange MICEX-RTS Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 78,655 | 62,983 | 52,242 | 37,487 | 41,554 | Upgrade
|
| Other Revenue | 60,167 | 93,017 | 55,813 | 44,990 | 14,769 | Upgrade
|
| Revenue | 138,823 | 156,001 | 108,055 | 82,477 | 56,323 | Upgrade
|
| Revenue Growth (YoY) | -11.01% | 44.37% | 31.01% | 46.44% | 11.58% | Upgrade
|
| Gross Profit | 138,823 | 156,001 | 108,055 | 82,477 | 56,323 | Upgrade
|
| Selling, General & Admin | 49,797 | 44,489 | 25,161 | 20,932 | 18,106 | Upgrade
|
| Other Operating Expenses | 1,799 | 1,571 | 3,289 | 2,532 | 1,996 | Upgrade
|
| Operating Expenses | 48,689 | 47,117 | 26,787 | 36,557 | 19,475 | Upgrade
|
| Operating Income | 90,134 | 108,884 | 81,267 | 45,920 | 36,849 | Upgrade
|
| Interest Expense | -11,726 | -10,221 | -4,087 | -3,054 | -1,190 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,569 | -878.4 | 480.4 | 3,693 | -676.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 76.3 | 21.5 | -67 | -271.9 | - | Upgrade
|
| EBT Excluding Unusual Items | 80,053 | 97,806 | 77,594 | 46,286 | 34,982 | Upgrade
|
| Impairment of Goodwill | -275.4 | - | -54 | -966.4 | - | Upgrade
|
| Asset Writedown | -438.4 | -76.1 | -173 | -9.3 | - | Upgrade
|
| Pretax Income | 79,339 | 97,730 | 77,367 | 45,311 | 34,982 | Upgrade
|
| Income Tax Expense | 19,948 | 18,482 | 16,597 | 9,020 | 6,884 | Upgrade
|
| Earnings From Continuing Operations | 59,391 | 79,248 | 60,770 | 36,291 | 28,098 | Upgrade
|
| Minority Interest in Earnings | -144.7 | -2.1 | 7.7 | -20 | -2.4 | Upgrade
|
| Net Income | 59,246 | 79,246 | 60,777 | 36,271 | 28,095 | Upgrade
|
| Net Income to Common | 59,246 | 79,246 | 60,777 | 36,271 | 28,095 | Upgrade
|
| Net Income Growth | -25.24% | 30.39% | 67.56% | 29.10% | 11.68% | Upgrade
|
| Shares Outstanding (Basic) | 2,266 | 2,262 | 2,259 | 2,258 | 2,258 | Upgrade
|
| Shares Outstanding (Diluted) | 2,269 | 2,270 | 2,270 | 2,272 | 2,276 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.02% | -0.10% | -0.14% | 0.74% | Upgrade
|
| EPS (Basic) | 26.15 | 35.03 | 26.91 | 16.07 | 12.44 | Upgrade
|
| EPS (Diluted) | 26.11 | 34.91 | 26.78 | 15.96 | 12.35 | Upgrade
|
| EPS Growth | -25.21% | 30.36% | 67.79% | 29.23% | 10.86% | Upgrade
|
| Free Cash Flow | 97,581 | 534,704 | -78,945 | 1,209,083 | 94,027 | Upgrade
|
| Free Cash Flow Per Share | 43.00 | 235.52 | -34.78 | 532.10 | 41.32 | Upgrade
|
| Dividend Per Share | - | 26.110 | 17.350 | 4.840 | - | Upgrade
|
| Dividend Growth | - | 50.49% | 258.47% | - | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 64.93% | 69.80% | 75.21% | 55.68% | 65.42% | Upgrade
|
| Profit Margin | 42.68% | 50.80% | 56.25% | 43.98% | 49.88% | Upgrade
|
| Free Cash Flow Margin | 70.29% | 342.76% | -73.06% | 1465.96% | 166.94% | Upgrade
|
| EBITDA | 92,990 | 111,055 | 83,340 | 48,155 | 38,888 | Upgrade
|
| EBITDA Margin | 66.98% | 71.19% | 77.13% | 58.39% | 69.04% | Upgrade
|
| D&A For EBITDA | 2,856 | 2,171 | 2,073 | 2,235 | 2,039 | Upgrade
|
| EBIT | 90,134 | 108,884 | 81,267 | 45,920 | 36,849 | Upgrade
|
| EBIT Margin | 64.93% | 69.80% | 75.21% | 55.68% | 65.42% | Upgrade
|
| Effective Tax Rate | 25.14% | 18.91% | 21.45% | 19.91% | 19.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.