Rosseti Centre and Volga region (MOEX:MRKP)
Russia
· Delayed Price · Currency is RUB 0.180
+0.002 (0.95%)
At close: Jul 8, 2022
MOEX:MRKP Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 166,060 | 143,566 | 132,029 | 114,011 | 106,687 | Upgrade
|
| Revenue Growth (YoY) | 15.67% | 8.74% | 15.80% | 6.87% | 10.28% | Upgrade
|
| Operations & Maintenance | - | 3,403 | 3,034 | 1,846 | 1,827 | Upgrade
|
| Selling, General & Admin | - | 104.86 | 46.48 | 43.12 | 61.94 | Upgrade
|
| Provision for Bad Debts | 29.69 | 252.33 | 122.1 | 90.28 | 115 | Upgrade
|
| Other Operating Expenses | 132,737 | 116,443 | 107,244 | 95,576 | 88,307 | Upgrade
|
| Total Operating Expenses | 132,767 | 120,203 | 110,447 | 97,556 | 90,311 | Upgrade
|
| Operating Income | 33,293 | 23,363 | 21,582 | 16,455 | 16,376 | Upgrade
|
| Interest Expense | -6,142 | -5,751 | -3,278 | -2,824 | -1,991 | Upgrade
|
| Interest Income | - | 4,307 | 1,348 | 720.89 | 170.07 | Upgrade
|
| Net Interest Expense | -6,142 | -1,444 | -1,930 | -2,103 | -1,820 | Upgrade
|
| Other Non-Operating Income (Expenses) | 5,365 | 1,160 | -72.53 | 72.55 | -1,659 | Upgrade
|
| EBT Excluding Unusual Items | 32,516 | 23,079 | 19,579 | 14,424 | 12,897 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -117.4 | -227.92 | -117.52 | -21.98 | Upgrade
|
| Asset Writedown | 245.43 | -2,061 | -537.11 | - | - | Upgrade
|
| Insurance Settlements | - | 154.76 | 142.09 | 71.18 | 49.02 | Upgrade
|
| Other Unusual Items | - | 176.45 | - | - | - | Upgrade
|
| Pretax Income | 32,761 | 21,232 | 18,956 | 14,378 | 12,924 | Upgrade
|
| Income Tax Expense | 9,203 | 4,799 | 4,934 | 3,333 | 2,972 | Upgrade
|
| Earnings From Continuing Ops. | 23,559 | 16,433 | 14,023 | 11,045 | 9,952 | Upgrade
|
| Net Income | 23,559 | 16,433 | 14,023 | 11,045 | 9,952 | Upgrade
|
| Net Income to Common | 23,559 | 16,433 | 14,023 | 11,045 | 9,952 | Upgrade
|
| Net Income Growth | 43.36% | 17.19% | 26.96% | 10.98% | 54.80% | Upgrade
|
| Shares Outstanding (Basic) | 112,183 | 112,698 | 112,698 | 112,698 | 112,698 | Upgrade
|
| Shares Outstanding (Diluted) | 112,183 | 112,698 | 112,698 | 112,698 | 112,698 | Upgrade
|
| Shares Change (YoY) | -0.46% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.21 | 0.15 | 0.12 | 0.10 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.15 | 0.12 | 0.10 | 0.09 | Upgrade
|
| EPS Growth | 44.02% | 17.19% | 26.96% | 10.98% | 54.80% | Upgrade
|
| Free Cash Flow | 6,589 | 8,910 | 8,453 | 10,978 | 2,207 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.08 | 0.07 | 0.10 | 0.02 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.039 | 0.032 | 0.028 | Upgrade
|
| Dividend Growth | - | 29.32% | 20.63% | 15.70% | 7.32% | Upgrade
|
| Profit Margin | 14.19% | 11.45% | 10.62% | 9.69% | 9.33% | Upgrade
|
| Free Cash Flow Margin | 3.97% | 6.21% | 6.40% | 9.63% | 2.07% | Upgrade
|
| EBITDA | 47,674 | 36,110 | 33,038 | 26,624 | 25,452 | Upgrade
|
| EBITDA Margin | 28.71% | 25.15% | 25.02% | 23.35% | 23.86% | Upgrade
|
| D&A For EBITDA | 14,381 | 12,747 | 11,457 | 10,168 | 9,076 | Upgrade
|
| EBIT | 33,293 | 23,363 | 21,582 | 16,455 | 16,376 | Upgrade
|
| EBIT Margin | 20.05% | 16.27% | 16.35% | 14.43% | 15.35% | Upgrade
|
| Effective Tax Rate | 28.09% | 22.60% | 26.03% | 23.18% | 22.99% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.