Dhofar International Development & Investment SAOG (MSM:DIDI)
Oman
· Delayed Price · Currency is OMR 0.331
+0.005 (1.53%)
At close: Apr 28, 2026
MSM:DIDI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 179.51 | 110.14 | 0.15 | 0.33 | 0.34 | 0.31 | Upgrade
|
| Revenue | 179.51 | 110.14 | 0.15 | 0.33 | 0.34 | 0.31 | Upgrade
|
| Revenue Growth (YoY) | 84768.39% | 73325.43% | -54.98% | -2.76% | 11.52% | 16.99% | Upgrade
|
| Cost of Revenue | 109.73 | 54.32 | - | - | - | - | Upgrade
|
| Gross Profit | 69.77 | 55.82 | 0.15 | 0.33 | 0.34 | 0.31 | Upgrade
|
| Selling, General & Admin | 10.71 | 10.71 | 2.09 | 2.49 | 2.1 | 1.86 | Upgrade
|
| Other Operating Expenses | 39.35 | 39.35 | -0.78 | 1.45 | -4.14 | -4.54 | Upgrade
|
| Operating Expenses | 51.98 | 51.98 | 1.46 | 4.1 | -1.85 | -2.51 | Upgrade
|
| Operating Income | 17.8 | 3.84 | -1.31 | -3.77 | 2.2 | 2.81 | Upgrade
|
| Interest Expense | -13.08 | -11.52 | -6.63 | -7.51 | -6.72 | -9.4 | Upgrade
|
| Interest & Investment Income | 3.52 | 3.52 | 1.71 | 1.57 | 1.71 | 2.16 | Upgrade
|
| Earnings From Equity Investments | 22.68 | 20.69 | 14.66 | 17.51 | 12.67 | 8.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.33 | -0.33 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 30.58 | 16.2 | 8.43 | 7.8 | 9.85 | 3.89 | Upgrade
|
| Other Unusual Items | 3.01 | 3.01 | - | - | - | - | Upgrade
|
| Pretax Income | 33.59 | 19.21 | 8.43 | 7.8 | 9.85 | 3.89 | Upgrade
|
| Income Tax Expense | 0.13 | 0.13 | 0.14 | 0.04 | 0.16 | 0 | Upgrade
|
| Earnings From Continuing Operations | 33.46 | 19.09 | 8.29 | 7.76 | 9.69 | 3.88 | Upgrade
|
| Minority Interest in Earnings | -2.69 | -0.75 | - | - | - | - | Upgrade
|
| Net Income | 30.78 | 18.34 | 8.29 | 7.76 | 9.69 | 3.88 | Upgrade
|
| Net Income to Common | 30.78 | 18.34 | 8.29 | 7.76 | 9.69 | 3.88 | Upgrade
|
| Net Income Growth | 246.77% | 121.26% | 6.82% | -19.94% | 149.47% | -91.05% | Upgrade
|
| Shares Outstanding (Basic) | 458 | 418 | 409 | 409 | 409 | 334 | Upgrade
|
| Shares Outstanding (Diluted) | 458 | 418 | 409 | 409 | 409 | 334 | Upgrade
|
| Shares Change (YoY) | 11.99% | 2.10% | - | - | 22.54% | 29.09% | Upgrade
|
| EPS (Basic) | 0.07 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | 213.26% | 119.42% | 5.50% | -19.94% | 103.58% | -93.07% | Upgrade
|
| Free Cash Flow | - | -13.21 | -6.52 | 5.01 | 8.85 | 5.14 | Upgrade
|
| Free Cash Flow Per Share | - | -0.03 | -0.02 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Dividend Per Share | 0.004 | 0.004 | - | 0.003 | - | - | Upgrade
|
| Gross Margin | 38.87% | 50.68% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 9.91% | 3.49% | -870.59% | -1130.60% | 640.85% | 915.59% | Upgrade
|
| Profit Margin | 17.14% | 16.65% | 5524.65% | 2328.37% | 2828.10% | 1264.27% | Upgrade
|
| Free Cash Flow Margin | - | -11.99% | -4349.77% | 1503.25% | 2583.18% | 1672.10% | Upgrade
|
| EBITDA | 20.62 | 6.13 | -1.18 | -3.6 | 2.38 | 2.99 | Upgrade
|
| EBITDA Margin | 11.49% | 5.57% | - | - | 694.82% | 972.96% | Upgrade
|
| D&A For EBITDA | 2.83 | 2.29 | 0.13 | 0.16 | 0.18 | 0.18 | Upgrade
|
| EBIT | 17.8 | 3.84 | -1.31 | -3.77 | 2.2 | 2.81 | Upgrade
|
| EBIT Margin | 9.91% | 3.49% | - | - | 640.85% | 915.59% | Upgrade
|
| Effective Tax Rate | 0.38% | 0.67% | 1.67% | 0.50% | 1.63% | 0.03% | Upgrade
|
| Advertising Expenses | - | 1.61 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.