MSM:FSCI Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Interest and Dividend Income	-	0.07	0.08	0.08	0.02	Upgrade
Total Interest Expense	-	0.04	0.05	0.03	0.02	Upgrade
Net Interest Income	-	0.03	0.03	0.05	-0	Upgrade
Brokerage Commission	0.69	-	-	-	0.26	Upgrade
Gain on Sale of Investments (Rev)	-	-0.02	-0.05	-0.01	-	Upgrade
Other Revenue	-	0.34	0.22	0.31	0.01	Upgrade
Revenue	0.69	0.35	0.2	0.34	0.26	Upgrade
Revenue Growth (YoY)	98.03%	70.61%	-40.63%	30.58%	66.39%	Upgrade
Salaries & Employee Benefits	-	0.34	0.4	0.29	0.25	Upgrade
Cost of Services Provided	0.59	0.15	0.15	0.12	0.11	Upgrade
Other Operating Expenses	-	-0.06	-0.06	-0.06	-0.06	Upgrade
Total Operating Expenses	0.59	0.44	0.49	0.36	0.3	Upgrade
Operating Income	0.1	-0.09	-0.29	-0.01	-0.04	Upgrade
EBT Excluding Unusual Items	0.1	-0.09	-0.29	-0.01	-0.04	Upgrade
Asset Writedown	-	-0.01	-0.02	-	-0.01	Upgrade
Pretax Income	0.1	-0.1	-0.31	-0.01	-0.05	Upgrade
Net Income	0.1	-0.1	-0.31	-0.01	-0.05	Upgrade
Net Income to Common	0.1	-0.1	-0.31	-0.01	-0.05	Upgrade
Shares Outstanding (Basic)	20	20	20	20	20	Upgrade
Shares Outstanding (Diluted)	20	20	20	20	20	Upgrade
EPS (Basic)	0.00	-0.00	-0.02	-0.00	-0.00	Upgrade
EPS (Diluted)	0.00	-0.00	-0.02	-0.00	-0.00	Upgrade
Free Cash Flow	-	1.3	-0.27	-0.16	-0.35	Upgrade
Free Cash Flow Per Share	-	0.07	-0.01	-0.01	-0.02	Upgrade
Operating Margin	13.95%	-25.71%	-142.35%	-3.80%	-14.77%	Upgrade
Profit Margin	13.95%	-28.59%	-152.16%	-3.80%	-18.57%	Upgrade
Free Cash Flow Margin	-	373.89%	-130.86%	-47.71%	-131.71%	Upgrade
Revenue as Reported	-	0.45	0.32	0.44	0.35	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.