Gulf Mushroom Products Co. SAOG (MSM:GMPI)
0.410
+0.002 (0.49%)
At close: Apr 28, 2026
MSM:GMPI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 12.45 | 12.01 | 11.35 | 10.27 | 9.81 | 7.87 | Upgrade
|
| Revenue Growth (YoY) | 10.04% | 5.84% | 10.42% | 4.71% | 24.71% | 29.27% | Upgrade
|
| Cost of Revenue | 6.16 | 6.01 | 5.79 | 5.63 | 5.1 | 4.38 | Upgrade
|
| Gross Profit | 6.3 | 6 | 5.56 | 4.64 | 4.71 | 3.49 | Upgrade
|
| Selling, General & Admin | 3.14 | 3.08 | 3.03 | 2.78 | 2.62 | 2.32 | Upgrade
|
| Other Operating Expenses | -0.05 | -0.04 | -0.02 | -0.04 | -0.02 | -0.03 | Upgrade
|
| Operating Expenses | 3.09 | 3.05 | 3.02 | 2.75 | 2.59 | 2.29 | Upgrade
|
| Operating Income | 3.21 | 2.96 | 2.54 | 1.89 | 2.12 | 1.2 | Upgrade
|
| Interest Expense | -0.17 | -0.19 | -0.25 | -0.26 | -0.27 | -0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | - | - | - | - | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 3.01 | 2.74 | 2.29 | 1.63 | 1.83 | 0.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | 0 | 0 | 0 | Upgrade
|
| Pretax Income | 3.02 | 2.75 | 2.29 | 1.63 | 1.83 | 0.9 | Upgrade
|
| Income Tax Expense | 0.45 | 0.41 | 0.34 | 0.24 | 0.27 | 0.13 | Upgrade
|
| Net Income | 2.57 | 2.34 | 1.95 | 1.39 | 1.56 | 0.76 | Upgrade
|
| Net Income to Common | 2.57 | 2.34 | 1.95 | 1.39 | 1.56 | 0.76 | Upgrade
|
| Net Income Growth | 34.78% | 20.29% | 40.56% | -11.09% | 103.71% | 181.34% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.01 | Upgrade
|
| EPS Growth | 34.45% | 19.96% | 41.68% | -11.65% | 107.39% | 181.11% | Upgrade
|
| Free Cash Flow | 2.33 | 2.82 | 2.49 | 0.42 | 0.92 | 1.91 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.06 | 0.05 | 0.01 | 0.02 | 0.04 | Upgrade
|
| Dividend Per Share | 0.023 | 0.023 | 0.018 | 0.014 | 0.008 | 0.006 | Upgrade
|
| Dividend Growth | 24.73% | 24.73% | 33.82% | 63.85% | 43.10% | - | Upgrade
|
| Gross Margin | 50.57% | 49.99% | 49.00% | 45.17% | 47.98% | 44.30% | Upgrade
|
| Operating Margin | 25.76% | 24.63% | 22.42% | 18.44% | 21.55% | 15.20% | Upgrade
|
| Profit Margin | 20.61% | 19.50% | 17.16% | 13.48% | 15.88% | 9.72% | Upgrade
|
| Free Cash Flow Margin | 18.69% | 23.49% | 21.97% | 4.12% | 9.36% | 24.33% | Upgrade
|
| EBITDA | 3.84 | 3.58 | 3.21 | 2.49 | 2.74 | 1.82 | Upgrade
|
| EBITDA Margin | 30.85% | 29.85% | 28.33% | 24.24% | 27.92% | 23.08% | Upgrade
|
| D&A For EBITDA | 0.63 | 0.63 | 0.67 | 0.6 | 0.62 | 0.62 | Upgrade
|
| EBIT | 3.21 | 2.96 | 2.54 | 1.89 | 2.12 | 1.2 | Upgrade
|
| EBIT Margin | 25.76% | 24.63% | 22.42% | 18.44% | 21.55% | 15.20% | Upgrade
|
| Effective Tax Rate | 15.03% | 14.98% | 14.99% | 15.01% | 14.96% | 14.94% | Upgrade
|
| Advertising Expenses | - | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.