MSM:OEFI Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Revenue	0.75	1.37	1.95	2.2	2.05	Upgrade
Revenue Growth (YoY)	-45.67%	-29.45%	-11.34%	7.18%	32.21%	Upgrade
Cost of Revenue	1.34	1.32	1.73	2	1.86	Upgrade
Gross Profit	-0.59	0.05	0.21	0.2	0.19	Upgrade
Selling, General & Admin	-	0.34	0.32	0.32	0.3	Upgrade
Other Operating Expenses	-	-	-0.03	-0.02	-0.02	Upgrade
Operating Expenses	-	0.34	0.28	0.3	0.28	Upgrade
Operating Income	-0.59	-0.29	-0.07	-0.1	-0.09	Upgrade
Interest Expense	-	-0.13	-0.13	-0.13	-0.08	Upgrade
Other Non Operating Income (Expenses)	-	-0	-0	-0	-0	Upgrade
Pretax Income	-0.59	-0.42	-0.21	-0.24	-0.18	Upgrade
Net Income	-0.59	-0.42	-0.21	-0.24	-0.18	Upgrade
Net Income to Common	-0.59	-0.42	-0.21	-0.24	-0.18	Upgrade
Shares Outstanding (Basic)	2	2	2	2	2	Upgrade
Shares Outstanding (Diluted)	2	2	2	2	2	Upgrade
EPS (Basic)	-0.30	-0.21	-0.10	-0.12	-0.09	Upgrade
EPS (Diluted)	-0.30	-0.21	-0.10	-0.12	-0.09	Upgrade
Free Cash Flow	-	0.05	0.02	-0.22	0.1	Upgrade
Free Cash Flow Per Share	-	0.02	0.01	-0.11	0.05	Upgrade
Gross Margin	-79.63%	3.91%	10.89%	8.98%	9.35%	Upgrade
Operating Margin	-79.63%	-20.76%	-3.75%	-4.74%	-4.44%	Upgrade
Profit Margin	-79.63%	-30.44%	-10.59%	-10.84%	-8.54%	Upgrade
Free Cash Flow Margin	-	3.35%	1.08%	-9.98%	4.78%	Upgrade
EBITDA	-0.41	-0.1	0.11	0.08	0.09	Upgrade
EBITDA Margin	-55.32%	-7.50%	5.65%	3.69%	4.59%	Upgrade
D&A For EBITDA	0.18	0.18	0.18	0.19	0.19	Upgrade
EBIT	-0.59	-0.29	-0.07	-0.1	-0.09	Upgrade
EBIT Margin	-79.63%	-20.76%	-3.75%	-4.74%	-4.44%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.