MSM:OEFI Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Revenue	0.74	0.75	1.37	1.95	2.2	2.05	Upgrade
Revenue Growth (YoY)	-31.51%	-45.67%	-29.45%	-11.34%	7.18%	32.21%	Upgrade
Cost of Revenue	1.32	1.34	1.32	1.73	2	1.86	Upgrade
Gross Profit	-0.58	-0.59	0.05	0.21	0.2	0.19	Upgrade
Selling, General & Admin	-	-	0.34	0.32	0.32	0.3	Upgrade
Other Operating Expenses	-	-	-	-0.03	-0.02	-0.02	Upgrade
Operating Expenses	-	-	0.34	0.28	0.3	0.28	Upgrade
Operating Income	-0.58	-0.59	-0.29	-0.07	-0.1	-0.09	Upgrade
Interest Expense	-	-	-0.13	-0.13	-0.13	-0.08	Upgrade
Other Non Operating Income (Expenses)	-	-	-0	-0	-0	-0	Upgrade
Pretax Income	-0.58	-0.59	-0.42	-0.21	-0.24	-0.18	Upgrade
Net Income	-0.58	-0.59	-0.42	-0.21	-0.24	-0.18	Upgrade
Net Income to Common	-0.58	-0.59	-0.42	-0.21	-0.24	-0.18	Upgrade
Shares Outstanding (Basic)	-	-	2	2	2	2	Upgrade
Shares Outstanding (Diluted)	-	-	2	2	2	2	Upgrade
EPS (Basic)	-	-	-0.21	-0.10	-0.12	-0.09	Upgrade
EPS (Diluted)	-	-	-0.21	-0.10	-0.12	-0.09	Upgrade
Free Cash Flow	-	-	0.05	0.02	-0.22	0.1	Upgrade
Free Cash Flow Per Share	-	-	0.02	0.01	-0.11	0.05	Upgrade
Gross Margin	-77.94%	-79.63%	3.91%	10.89%	8.98%	9.35%	Upgrade
Operating Margin	-77.94%	-79.63%	-20.76%	-3.75%	-4.74%	-4.44%	Upgrade
Profit Margin	-77.94%	-79.63%	-30.44%	-10.59%	-10.84%	-8.54%	Upgrade
Free Cash Flow Margin	-	-	3.35%	1.08%	-9.98%	4.78%	Upgrade
EBITDA	-	-0.41	-0.1	0.11	0.08	0.09	Upgrade
EBITDA Margin	-	-55.32%	-7.50%	5.65%	3.69%	4.59%	Upgrade
D&A For EBITDA	-	0.18	0.18	0.18	0.19	0.19	Upgrade
EBIT	-0.58	-0.59	-0.29	-0.07	-0.1	-0.09	Upgrade
EBIT Margin	-77.94%	-79.63%	-20.76%	-3.75%	-4.74%	-4.44%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.