OQ Exploration and Production SAOG (MSM:OQEP)
Oman
· Delayed Price · Currency is OMR 0.512
+0.001 (0.20%)
At close: Apr 29, 2026
MSM:OQEP Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 1,181 | 1,179 | 1,264 | 1,063 | 1,390 | 956.64 |
| Revenue Growth (YoY) | 41.13% | -6.71% | 18.90% | -23.49% | 45.27% | - |
| Cost of Revenue | 212.58 | 213.34 | 235.66 | 614.17 | 714.98 | 584.51 |
| Gross Profit | 968.6 | 966.12 | 1,029 | 449.11 | 674.75 | 372.12 |
| Selling, General & Admin | 39.63 | 39.63 | 36.79 | 44.87 | 48.13 | 30.23 |
| Other Operating Expenses | 2.81 | 2.81 | -3.66 | -19.14 | -29.28 | -26.91 |
| Operating Expenses | 331.08 | 331.08 | 320.38 | 25.41 | 19.45 | -155.77 |
| Operating Income | 637.52 | 635.04 | 708.23 | 423.7 | 655.3 | 527.89 |
| Interest Expense | -22.17 | -22.17 | -9.72 | -16.29 | -18.12 | -16.85 |
| Interest & Investment Income | 9.65 | 9.65 | 8.31 | 8.58 | 6.53 | 1.52 |
| Earnings From Equity Investments | 8.91 | 8.91 | 7.62 | - | - | - |
| Currency Exchange Gain (Loss) | - | - | -1.5 | - | - | - |
| Other Non Operating Income (Expenses) | -3.74 | 1.74 | 2.52 | -0.04 | -3.23 | - |
| EBT Excluding Unusual Items | 630.17 | 633.17 | 715.47 | 415.96 | 640.49 | 512.56 |
| Gain (Loss) on Sale of Investments | - | - | - | 274.66 | - | - |
| Gain (Loss) on Sale of Assets | - | - | - | - | -1.66 | - |
| Other Unusual Items | 3.1 | 3.1 | 4.7 | - | - | - |
| Pretax Income | 633.27 | 636.28 | 720.16 | 690.61 | 638.83 | 512.56 |
| Income Tax Expense | 358.24 | 358.24 | 404.27 | 80.16 | 4.98 | 5.95 |
| Earnings From Continuing Operations | 275.04 | 278.04 | 315.89 | 610.45 | 633.85 | 506.6 |
| Earnings From Discontinued Operations | - | - | 10.67 | 16.56 | - | - |
| Net Income to Company | 275.04 | 278.04 | 326.56 | 627.01 | 633.85 | 506.6 |
| Minority Interest in Earnings | - | - | -5.23 | -6.84 | - | - |
| Net Income | 275.04 | 278.04 | 321.34 | 620.17 | 633.85 | 506.6 |
| Net Income to Common | 275.04 | 278.04 | 321.34 | 620.17 | 633.85 | 506.6 |
| Net Income Growth | -13.23% | -13.48% | -48.19% | -2.16% | 25.12% | - |
| Shares Outstanding (Basic) | 7,970 | 7,970 | 8,000 | 8,000 | 25 | - |
| Shares Outstanding (Diluted) | 7,970 | 7,970 | 8,000 | 8,000 | 25 | - |
| Shares Change (YoY) | -0.37% | -0.37% | - | 31900.00% | - | - |
| EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.08 | 25.35 | - |
| EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.08 | 25.35 | - |
| EPS Growth | -12.90% | -13.15% | -48.19% | -99.69% | - | - |
| Free Cash Flow | - | 265 | 250.6 | 541.64 | 785.87 | 325.21 |
| Free Cash Flow Per Share | - | 0.03 | 0.03 | 0.07 | 31.43 | - |
| Dividend Per Share | 0.022 | 0.022 | 0.014 | - | - | - |
| Dividend Growth | 49.93% | 49.93% | - | - | - | - |
| Gross Margin | 82.00% | 81.91% | 81.36% | 42.24% | 48.55% | 38.90% |
| Operating Margin | 53.97% | 53.84% | 56.02% | 39.85% | 47.15% | 55.18% |
| Profit Margin | 23.29% | 23.57% | 25.42% | 58.33% | 45.61% | 52.96% |
| Free Cash Flow Margin | - | 22.47% | 19.82% | 50.94% | 56.55% | 33.99% |
| EBITDA | 911.7 | 908.89 | 971.06 | 765.65 | 1,071 | 693.68 |
| EBITDA Margin | 77.19% | 77.06% | 76.81% | 72.01% | 77.10% | 72.51% |
| D&A For EBITDA | 274.18 | 273.85 | 262.83 | 341.96 | 416.14 | 165.79 |
| EBIT | 637.52 | 635.04 | 708.23 | 423.7 | 655.3 | 527.89 |
| EBIT Margin | 53.97% | 53.84% | 56.02% | 39.85% | 47.15% | 55.18% |
| Effective Tax Rate | 56.57% | 56.30% | 56.14% | 11.61% | 0.78% | 1.16% |
Source: S&P Capital IQ. Standard template. Financial Sources.