SMN Power Holding SAOG (MSM:SMNP)
Oman
· Delayed Price · Currency is OMR 0.219
-0.001 (-0.45%)
At close: Apr 28, 2026
SMN Power Holding SAOG Cash Flow Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 1.49 | 4.57 | -26.37 | 11.09 | 9.55 | Upgrade
|
| Depreciation & Amortization | - | 7.77 | 8.58 | 8.02 | 8.4 | 8.67 | Upgrade
|
| Other Amortization | - | 0.07 | 0.1 | 0.13 | 0.18 | 0.31 | Upgrade
|
| Asset Writedown | - | - | - | 43.87 | - | 0.79 | Upgrade
|
| Change in Accounts Receivable | - | -1.39 | 2.76 | -0.16 | 35.47 | 3.11 | Upgrade
|
| Change in Inventory | - | -0.14 | 0.2 | 1.06 | -0.08 | 0.1 | Upgrade
|
| Change in Accounts Payable | - | 0.16 | 4.61 | -2.39 | -32.29 | -1.58 | Upgrade
|
| Change in Other Net Operating Assets | - | -0.85 | 0.87 | -0.39 | 0.59 | - | Upgrade
|
| Other Operating Activities | - | 0.34 | -1.16 | -1.79 | 3.34 | 7.91 | Upgrade
|
| Operating Cash Flow | - | 7.46 | 20.53 | 21.98 | 26.7 | 28.85 | Upgrade
|
| Operating Cash Flow Growth | - | -63.68% | -6.59% | -17.67% | -7.46% | 3.69% | Upgrade
|
| Capital Expenditures | - | -0.08 | - | -0.01 | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.11 | - | - | - | Upgrade
|
| Other Investing Activities | - | 2.44 | -1.24 | -1.11 | 7.29 | -2.57 | Upgrade
|
| Investing Cash Flow | - | 2.36 | -1.13 | -1.11 | 7.29 | -2.57 | Upgrade
|
| Long-Term Debt Repaid | - | -4.71 | -4.84 | -22.02 | -18.27 | -21.76 | Upgrade
|
| Net Debt Issued (Repaid) | - | -4.71 | -4.84 | -22.02 | -18.27 | -21.76 | Upgrade
|
| Common Dividends Paid | - | -14.57 | - | -3 | - | - | Upgrade
|
| Other Financing Activities | - | -2.26 | 2.01 | -3.35 | -3.39 | -4.2 | Upgrade
|
| Financing Cash Flow | - | -21.55 | -2.83 | -28.37 | -21.67 | -25.96 | Upgrade
|
| Net Cash Flow | - | -11.73 | 16.57 | -7.5 | 12.32 | 0.32 | Upgrade
|
| Free Cash Flow | - | 7.38 | 20.53 | 21.98 | 26.7 | 28.85 | Upgrade
|
| Free Cash Flow Growth | - | -64.06% | -6.57% | -17.68% | -7.46% | 3.74% | Upgrade
|
| Free Cash Flow Margin | - | 9.93% | 24.94% | 25.11% | 37.99% | 33.11% | Upgrade
|
| Free Cash Flow Per Share | - | 0.04 | 0.10 | 0.11 | 0.13 | 0.14 | Upgrade
|
| Cash Interest Paid | - | 2.26 | 3.34 | 3.35 | 3.39 | 4.2 | Upgrade
|
| Cash Income Tax Paid | - | 1.45 | 3.17 | 2.78 | 2.56 | 2.04 | Upgrade
|
| Levered Free Cash Flow | - | 5.62 | 15.73 | 18.83 | 20.93 | 22.36 | Upgrade
|
| Unlevered Free Cash Flow | - | 7.03 | 17.2 | 20.76 | 23 | 24.77 | Upgrade
|
| Change in Working Capital | - | -2.21 | 8.44 | -1.88 | 3.69 | 1.63 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.