Salalah Port Services Company SAOG (MSM:SPSI)
0.400
+0.005 (1.27%)
At close: Mar 5, 2026
MSM:SPSI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 89.39 | 69.98 | 68.58 | 70.91 | 66.7 | Upgrade
|
| Revenue Growth (YoY) | 27.73% | 2.05% | -3.29% | 6.30% | 1.67% | Upgrade
|
| Cost of Revenue | 71.68 | 59.69 | 57.39 | 59.1 | 50.99 | Upgrade
|
| Gross Profit | 17.71 | 10.3 | 11.19 | 11.81 | 15.72 | Upgrade
|
| Selling, General & Admin | 9.09 | 8.58 | 9.19 | 8.96 | 8.85 | Upgrade
|
| Other Operating Expenses | -0.44 | -0.35 | -0.29 | -0.46 | -0.49 | Upgrade
|
| Operating Expenses | 8.65 | 8.22 | 8.9 | 8.72 | 9.95 | Upgrade
|
| Operating Income | 9.07 | 2.08 | 2.29 | 3.1 | 5.77 | Upgrade
|
| Interest Expense | -1.92 | -1.16 | -0.59 | -0.63 | -0.71 | Upgrade
|
| Interest & Investment Income | 1.6 | 1.73 | 1.38 | 0.87 | 1.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.16 | 0.02 | 0.03 | 0.1 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 8.59 | 2.68 | 3.1 | 3.44 | 6.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.02 | 0.21 | 0.59 | 0.04 | Upgrade
|
| Other Unusual Items | - | - | - | -0.11 | -0.69 | Upgrade
|
| Pretax Income | 8.59 | 2.69 | 3.31 | 3.92 | 5.42 | Upgrade
|
| Income Tax Expense | 1.29 | 0.43 | 0.51 | 0.7 | 0.79 | Upgrade
|
| Earnings From Continuing Operations | 7.29 | 2.26 | 2.8 | 3.22 | 4.64 | Upgrade
|
| Net Income | 7.29 | 2.26 | 2.8 | 3.22 | 4.64 | Upgrade
|
| Net Income to Common | 7.29 | 2.26 | 2.8 | 3.22 | 4.64 | Upgrade
|
| Net Income Growth | 223.17% | -19.51% | -12.97% | -30.53% | -68.68% | Upgrade
|
| Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | Upgrade
|
| EPS (Basic) | 0.04 | 0.01 | 0.02 | 0.02 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.01 | 0.02 | 0.02 | 0.03 | Upgrade
|
| EPS Growth | 223.17% | -19.50% | -12.98% | -30.53% | -67.76% | Upgrade
|
| Free Cash Flow | 23.25 | -3.02 | -1.59 | 2.64 | -0.84 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -0.02 | -0.01 | 0.01 | -0.01 | Upgrade
|
| Dividend Per Share | 0.015 | 0.010 | 0.010 | 0.010 | 0.010 | Upgrade
|
| Dividend Growth | 50.00% | - | - | - | -60.00% | Upgrade
|
| Gross Margin | 19.81% | 14.71% | 16.31% | 16.66% | 23.56% | Upgrade
|
| Operating Margin | 10.14% | 2.96% | 3.33% | 4.37% | 8.65% | Upgrade
|
| Profit Margin | 8.16% | 3.23% | 4.09% | 4.54% | 6.95% | Upgrade
|
| Free Cash Flow Margin | 26.01% | -4.31% | -2.32% | 3.72% | -1.26% | Upgrade
|
| EBITDA | 21.9 | 11.94 | 11.42 | 12.52 | 14.73 | Upgrade
|
| EBITDA Margin | 24.50% | 17.06% | 16.66% | 17.65% | 22.09% | Upgrade
|
| D&A For EBITDA | 12.84 | 9.86 | 9.14 | 9.42 | 8.97 | Upgrade
|
| EBIT | 9.07 | 2.08 | 2.29 | 3.1 | 5.77 | Upgrade
|
| EBIT Margin | 10.14% | 2.96% | 3.33% | 4.37% | 8.65% | Upgrade
|
| Effective Tax Rate | 15.06% | 16.13% | 15.26% | 17.89% | 14.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.