BML, Inc. (MUN:BMZ)
Germany
· Delayed Price · Currency is EUR 23.60
+0.80 (3.51%)
At close: Feb 27, 2026
BML, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 149,087 | 143,191 | 137,964 | 159,462 | 186,067 | 138,571 | Upgrade
|
| Revenue Growth (YoY) | 5.49% | 3.79% | -13.48% | -14.30% | 34.28% | 14.78% | Upgrade
|
| Cost of Revenue | 101,059 | 97,329 | 92,335 | 98,016 | 99,116 | 83,803 | Upgrade
|
| Gross Profit | 48,028 | 45,862 | 45,629 | 61,446 | 86,951 | 54,768 | Upgrade
|
| Selling, General & Admin | 37,345 | 36,237 | 36,186 | 37,238 | 37,759 | 34,553 | Upgrade
|
| Research & Development | 260 | 260 | 275 | 271 | 302 | 278 | Upgrade
|
| Operating Expenses | 37,605 | 36,497 | 36,461 | 37,509 | 38,061 | 34,831 | Upgrade
|
| Operating Income | 10,423 | 9,365 | 9,168 | 23,937 | 48,890 | 19,937 | Upgrade
|
| Interest Expense | -119 | -118 | -104 | -40 | -36 | -37 | Upgrade
|
| Interest & Investment Income | 275 | 290 | 229 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 576 | 432 | 311 | 284 | 2,222 | 902 | Upgrade
|
| EBT Excluding Unusual Items | 11,155 | 9,969 | 9,604 | 24,181 | 51,076 | 20,802 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 215 | 26 | 252 | Upgrade
|
| Gain (Loss) on Sale of Assets | 733 | 2 | 5 | - | - | - | Upgrade
|
| Asset Writedown | -645 | -289 | -82 | -205 | -776 | -47 | Upgrade
|
| Other Unusual Items | 391 | -10 | -5 | -8 | 2 | -6 | Upgrade
|
| Pretax Income | 11,634 | 9,672 | 9,522 | 24,183 | 50,328 | 21,001 | Upgrade
|
| Income Tax Expense | 3,823 | 3,164 | 3,260 | 8,027 | 15,650 | 6,718 | Upgrade
|
| Earnings From Continuing Operations | 7,811 | 6,508 | 6,262 | 16,156 | 34,678 | 14,283 | Upgrade
|
| Minority Interest in Earnings | -251 | -245 | -228 | -578 | -937 | -572 | Upgrade
|
| Net Income | 7,560 | 6,263 | 6,034 | 15,578 | 33,741 | 13,711 | Upgrade
|
| Net Income to Common | 7,560 | 6,263 | 6,034 | 15,578 | 33,741 | 13,711 | Upgrade
|
| Net Income Growth | 24.26% | 3.79% | -61.27% | -53.83% | 146.09% | 115.07% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 39 | 39 | 39 | 40 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 39 | 39 | 39 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | -3.90% | 0.05% | -0.97% | -2.83% | -0.37% | -3.62% | Upgrade
|
| EPS (Basic) | 196.70 | 160.60 | 154.80 | 395.83 | 833.22 | 337.43 | Upgrade
|
| EPS (Diluted) | 196.62 | 160.55 | 154.74 | 395.62 | 832.62 | 337.09 | Upgrade
|
| EPS Growth | 26.05% | 3.75% | -60.89% | -52.49% | 147.00% | 123.13% | Upgrade
|
| Free Cash Flow | - | 663 | -4,566 | 7,180 | 39,909 | 16,483 | Upgrade
|
| Free Cash Flow Per Share | - | 16.99 | -117.09 | 182.34 | 984.81 | 405.22 | Upgrade
|
| Dividend Per Share | 110.000 | 100.000 | 80.000 | 80.000 | 70.000 | 70.000 | Upgrade
|
| Dividend Growth | 22.22% | 25.00% | - | 14.29% | - | 75.00% | Upgrade
|
| Gross Margin | - | 32.03% | 33.07% | 38.53% | 46.73% | 39.52% | Upgrade
|
| Operating Margin | 6.99% | 6.54% | 6.64% | 15.01% | 26.27% | 14.39% | Upgrade
|
| Profit Margin | 5.07% | 4.37% | 4.37% | 9.77% | 18.13% | 9.89% | Upgrade
|
| Free Cash Flow Margin | - | 0.46% | -3.31% | 4.50% | 21.45% | 11.89% | Upgrade
|
| EBITDA | 18,901 | 17,081 | 15,868 | 30,194 | 54,691 | 25,302 | Upgrade
|
| EBITDA Margin | - | 11.93% | 11.50% | 18.93% | 29.39% | 18.26% | Upgrade
|
| D&A For EBITDA | 8,478 | 7,716 | 6,700 | 6,257 | 5,801 | 5,365 | Upgrade
|
| EBIT | 10,423 | 9,365 | 9,168 | 23,937 | 48,890 | 19,937 | Upgrade
|
| EBIT Margin | - | 6.54% | 6.64% | 15.01% | 26.27% | 14.39% | Upgrade
|
| Effective Tax Rate | - | 32.71% | 34.24% | 33.19% | 31.10% | 31.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.