Okinawa Cellular Telephone Company (MUN:OCU)
18.40
0.00 (0.00%)
At close: Mar 2, 2026
MUN:OCU Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 86,264 | 84,314 | 77,990 | 77,298 | 73,425 | 74,190 | Upgrade
|
| Revenue Growth (YoY) | 5.25% | 8.11% | 0.90% | 5.27% | -1.03% | 9.02% | Upgrade
|
| Cost of Revenue | 67,884 | 66,552 | 60,976 | 61,366 | 58,203 | 59,741 | Upgrade
|
| Gross Profit | 18,380 | 17,762 | 17,014 | 15,932 | 15,222 | 14,449 | Upgrade
|
| Operating Income | 18,380 | 17,762 | 17,014 | 15,932 | 15,222 | 14,449 | Upgrade
|
| Interest & Investment Income | 110 | 72 | 34 | 50 | 47 | 39 | Upgrade
|
| Other Non Operating Income (Expenses) | 113 | 91 | 139 | 143 | 51 | 75 | Upgrade
|
| EBT Excluding Unusual Items | 18,603 | 17,925 | 17,187 | 16,125 | 15,320 | 14,563 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 4 | - | 19 | Upgrade
|
| Asset Writedown | - | - | -4,951 | - | -170 | -158 | Upgrade
|
| Other Unusual Items | - | - | 4,951 | - | 170 | 158 | Upgrade
|
| Pretax Income | 18,603 | 17,925 | 17,187 | 16,129 | 15,320 | 14,582 | Upgrade
|
| Income Tax Expense | 5,264 | 5,258 | 4,770 | 4,736 | 4,190 | 3,647 | Upgrade
|
| Earnings From Continuing Operations | 13,339 | 12,667 | 12,417 | 11,393 | 11,130 | 10,935 | Upgrade
|
| Minority Interest in Earnings | -311 | -265 | -288 | -541 | -470 | -413 | Upgrade
|
| Net Income | 13,028 | 12,402 | 12,129 | 10,852 | 10,660 | 10,522 | Upgrade
|
| Net Income to Common | 13,028 | 12,402 | 12,129 | 10,852 | 10,660 | 10,522 | Upgrade
|
| Net Income Growth | 8.30% | 2.25% | 11.77% | 1.80% | 1.31% | 6.56% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 95 | 99 | 106 | 107 | 108 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 95 | 99 | 106 | 107 | 108 | Upgrade
|
| Shares Change (YoY) | -2.41% | -3.86% | -6.65% | -1.18% | -0.91% | -0.83% | Upgrade
|
| EPS (Basic) | 139.26 | 130.25 | 122.47 | 102.29 | 99.29 | 97.12 | Upgrade
|
| EPS (Diluted) | 139.26 | 130.25 | 122.47 | 102.29 | 99.29 | 97.12 | Upgrade
|
| EPS Growth | 10.98% | 6.36% | 19.73% | 3.02% | 2.24% | 7.45% | Upgrade
|
| Free Cash Flow | 9,731 | 9,527 | 1,825 | 6,775 | 10,639 | 9,724 | Upgrade
|
| Free Cash Flow Per Share | 104.02 | 100.06 | 18.43 | 63.86 | 99.10 | 89.75 | Upgrade
|
| Dividend Per Share | 32.000 | 62.000 | 55.000 | 44.000 | 42.000 | 39.250 | Upgrade
|
| Dividend Growth | -46.67% | 12.73% | 25.00% | 4.76% | 7.01% | 8.28% | Upgrade
|
| Gross Margin | 21.31% | 21.07% | 21.82% | 20.61% | 20.73% | 19.48% | Upgrade
|
| Operating Margin | 21.31% | 21.07% | 21.82% | 20.61% | 20.73% | 19.48% | Upgrade
|
| Profit Margin | 15.10% | 14.71% | 15.55% | 14.04% | 14.52% | 14.18% | Upgrade
|
| Free Cash Flow Margin | 11.28% | 11.30% | 2.34% | 8.77% | 14.49% | 13.11% | Upgrade
|
| EBITDA | 24,785 | 24,347 | 23,485 | 22,114 | 22,074 | 21,286 | Upgrade
|
| EBITDA Margin | 28.73% | 28.88% | 30.11% | 28.61% | 30.06% | 28.69% | Upgrade
|
| D&A For EBITDA | 6,405 | 6,585 | 6,471 | 6,182 | 6,852 | 6,837 | Upgrade
|
| EBIT | 18,380 | 17,762 | 17,014 | 15,932 | 15,222 | 14,449 | Upgrade
|
| EBIT Margin | 21.31% | 21.07% | 21.82% | 20.61% | 20.73% | 19.48% | Upgrade
|
| Effective Tax Rate | 28.30% | 29.33% | 27.75% | 29.36% | 27.35% | 25.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.