Business Engineering Corporation (MUN:TBY)
7.35
-0.30 (-3.92%)
At close: Mar 2, 2026
Business Engineering Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 24,098 | 20,776 | 19,493 | 18,506 | 17,760 | 17,855 | Upgrade
|
| Revenue Growth (YoY) | 19.53% | 6.58% | 5.33% | 4.20% | -0.53% | 0.72% | Upgrade
|
| Cost of Revenue | 13,318 | 11,685 | 11,640 | 11,512 | 11,878 | 12,290 | Upgrade
|
| Gross Profit | 10,780 | 9,091 | 7,853 | 6,994 | 5,882 | 5,565 | Upgrade
|
| Selling, General & Admin | 4,505 | 4,291 | 3,832 | 3,632 | 3,364 | 3,446 | Upgrade
|
| Research & Development | 124 | 124 | 135 | 116 | 105 | 86 | Upgrade
|
| Operating Expenses | 4,629 | 4,415 | 3,967 | 3,748 | 3,469 | 3,532 | Upgrade
|
| Operating Income | 6,151 | 4,676 | 3,886 | 3,246 | 2,413 | 2,033 | Upgrade
|
| Interest Expense | -3.29 | -3 | -2 | -2 | -4 | -3 | Upgrade
|
| Interest & Investment Income | 30.42 | 22 | 14 | 9 | 7 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.12 | -6 | -2 | - | 3 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.03 | -10 | -20 | -3 | 23 | -9 | Upgrade
|
| EBT Excluding Unusual Items | 6,164 | 4,679 | 3,876 | 3,250 | 2,442 | 2,024 | Upgrade
|
| Gain (Loss) on Sale of Investments | 239.01 | - | - | - | - | - | Upgrade
|
| Pretax Income | 6,403 | 4,679 | 3,876 | 3,250 | 2,442 | 2,024 | Upgrade
|
| Income Tax Expense | 1,871 | 1,349 | 1,251 | 922 | 799 | 646 | Upgrade
|
| Net Income | 4,532 | 3,330 | 2,625 | 2,328 | 1,643 | 1,378 | Upgrade
|
| Net Income to Common | 4,532 | 3,330 | 2,625 | 2,328 | 1,643 | 1,378 | Upgrade
|
| Net Income Growth | 51.61% | 26.86% | 12.76% | 41.69% | 19.23% | 61.55% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 59 | Upgrade
|
| Shares Change (YoY) | -0.38% | -0.08% | -0.13% | 0.36% | 1.06% | 0.66% | Upgrade
|
| EPS (Basic) | 75.71 | 55.62 | 43.81 | 38.80 | 27.48 | 23.29 | Upgrade
|
| EPS (Diluted) | 75.71 | 55.62 | 43.81 | 38.80 | 27.48 | 23.29 | Upgrade
|
| EPS Growth | 51.64% | 26.96% | 12.90% | 41.19% | 17.98% | 60.49% | Upgrade
|
| Free Cash Flow | - | 3,414 | 3,502 | 3,246 | 2,223 | 2,505 | Upgrade
|
| Free Cash Flow Per Share | - | 57.02 | 58.44 | 54.10 | 37.18 | 42.34 | Upgrade
|
| Dividend Per Share | 27.200 | 20.000 | 15.600 | 12.800 | 8.400 | 7.000 | Upgrade
|
| Dividend Growth | 54.55% | 28.21% | 21.88% | 52.38% | 20.00% | 55.56% | Upgrade
|
| Gross Margin | - | 43.76% | 40.29% | 37.79% | 33.12% | 31.17% | Upgrade
|
| Operating Margin | 25.52% | 22.51% | 19.93% | 17.54% | 13.59% | 11.39% | Upgrade
|
| Profit Margin | 18.81% | 16.03% | 13.47% | 12.58% | 9.25% | 7.72% | Upgrade
|
| Free Cash Flow Margin | - | 16.43% | 17.96% | 17.54% | 12.52% | 14.03% | Upgrade
|
| EBITDA | 7,067 | 5,501 | 4,589 | 3,945 | 3,104 | 2,753 | Upgrade
|
| EBITDA Margin | - | 26.48% | 23.54% | 21.32% | 17.48% | 15.42% | Upgrade
|
| D&A For EBITDA | 916.5 | 825 | 703 | 699 | 691 | 720 | Upgrade
|
| EBIT | 6,151 | 4,676 | 3,886 | 3,246 | 2,413 | 2,033 | Upgrade
|
| EBIT Margin | - | 22.51% | 19.93% | 17.54% | 13.59% | 11.39% | Upgrade
|
| Effective Tax Rate | - | 28.83% | 32.28% | 28.37% | 32.72% | 31.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.