Innodis Ltd (MUSE:HWF.N0000)
Mauritius
· Delayed Price · Currency is MUR 22.95
-0.05 (-0.22%)
At close: Apr 28, 2026
Innodis Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 6,223 | 6,221 | 6,163 | 6,160 | 5,381 | 4,526 | Upgrade
|
| Revenue Growth (YoY) | -0.16% | 0.94% | 0.05% | 14.47% | 18.89% | 0.70% | Upgrade
|
| Cost of Revenue | 5,141 | 5,192 | 5,184 | 5,157 | 4,534 | 3,833 | Upgrade
|
| Gross Profit | 1,083 | 1,028 | 978.87 | 1,002 | 846.72 | 693.11 | Upgrade
|
| Selling, General & Admin | 733.35 | 733.35 | 602.88 | 613.61 | 523.7 | 502.98 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3.84 | 3.84 | 1.27 | 1.08 | 1.04 | 2.33 | Upgrade
|
| Other Operating Expenses | -212.34 | -212.34 | -13.63 | -54.67 | 37.31 | -115.99 | Upgrade
|
| Operating Expenses | 726.14 | 726.14 | 749.91 | 752.2 | 731.39 | 589.81 | Upgrade
|
| Operating Income | 356.45 | 302.28 | 228.96 | 249.96 | 115.33 | 103.3 | Upgrade
|
| Interest Expense | -141.84 | -130.3 | -138.97 | -130.88 | -70.51 | -72.31 | Upgrade
|
| Interest & Investment Income | - | 3.02 | 2.34 | 0.46 | 19.55 | 10.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.71 | 30.71 | 8 | 24.91 | 9.45 | -1.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.17 | 0.17 | 0.32 | -0.27 | -3.4 | - | Upgrade
|
| EBT Excluding Unusual Items | 245.48 | 205.87 | 100.65 | 144.18 | 70.43 | 40.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.15 | 3.15 | 2.79 | 1.15 | 4.39 | 1.25 | Upgrade
|
| Other Unusual Items | 0.12 | -27.11 | - | - | -15.65 | - | Upgrade
|
| Pretax Income | 248.75 | 181.9 | 103.44 | 171.34 | 59.16 | 42.02 | Upgrade
|
| Income Tax Expense | 37.89 | 44.04 | 6.78 | 32.43 | 2.99 | -3.08 | Upgrade
|
| Earnings From Continuing Operations | 210.87 | 137.86 | 96.66 | 138.91 | 56.18 | 45.1 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -25.9 | -0.47 | Upgrade
|
| Net Income to Company | 210.87 | 137.86 | 96.66 | 138.91 | 30.27 | 44.63 | Upgrade
|
| Minority Interest in Earnings | -39.31 | -32.58 | -31.62 | -26.61 | -22.8 | -23.46 | Upgrade
|
| Net Income | 171.55 | 105.29 | 65.04 | 112.3 | 7.47 | 21.17 | Upgrade
|
| Net Income to Common | 171.55 | 105.29 | 65.04 | 112.3 | 7.47 | 21.17 | Upgrade
|
| Net Income Growth | 273.18% | 61.88% | -42.08% | 1403.52% | -64.72% | -62.23% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 4.67 | 2.87 | 1.77 | 3.06 | 0.20 | 0.58 | Upgrade
|
| EPS (Diluted) | 4.67 | 2.87 | 1.77 | 3.06 | 0.20 | 0.58 | Upgrade
|
| EPS Growth | 273.18% | 61.88% | -42.08% | 1403.53% | -64.72% | -62.23% | Upgrade
|
| Free Cash Flow | 411.14 | 362.29 | 130.44 | -116.21 | -166.98 | 42.92 | Upgrade
|
| Free Cash Flow Per Share | 11.19 | 9.86 | 3.55 | -3.16 | -4.55 | 1.17 | Upgrade
|
| Dividend Per Share | 2.350 | 1.850 | 1.850 | 1.850 | 1.150 | 1.150 | Upgrade
|
| Dividend Growth | 74.07% | - | - | 60.87% | - | - | Upgrade
|
| Gross Margin | 17.39% | 16.53% | 15.88% | 16.27% | 15.73% | 15.31% | Upgrade
|
| Operating Margin | 5.73% | 4.86% | 3.72% | 4.06% | 2.14% | 2.28% | Upgrade
|
| Profit Margin | 2.76% | 1.69% | 1.05% | 1.82% | 0.14% | 0.47% | Upgrade
|
| Free Cash Flow Margin | 6.61% | 5.82% | 2.12% | -1.89% | -3.10% | 0.95% | Upgrade
|
| EBITDA | 530.75 | 458.85 | 350.04 | 378.65 | 227.38 | 210.89 | Upgrade
|
| EBITDA Margin | 8.53% | 7.38% | 5.68% | 6.15% | 4.23% | 4.66% | Upgrade
|
| D&A For EBITDA | 174.31 | 156.57 | 121.09 | 128.69 | 112.05 | 107.59 | Upgrade
|
| EBIT | 356.45 | 302.28 | 228.96 | 249.96 | 115.33 | 103.3 | Upgrade
|
| EBIT Margin | 5.73% | 4.86% | 3.72% | 4.06% | 2.14% | 2.28% | Upgrade
|
| Effective Tax Rate | 15.23% | 24.21% | 6.55% | 18.93% | 5.05% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.