Omnicane Limited (MUSE:MTMD.N0000)
Mauritius
· Delayed Price · Currency is MUR 17.70
0.00 (0.00%)
At close: Apr 28, 2026
Omnicane Cash Flow Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 395.52 | 448.04 | 427.47 | 373.41 | -776.58 | Upgrade
|
| Depreciation & Amortization | 595.46 | 612.72 | 571.37 | 559.49 | 546.83 | Upgrade
|
| Other Amortization | - | 6.75 | 8.76 | 7.49 | 7.75 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | -184.45 | -188.8 | -290.87 | 144.92 | Upgrade
|
| Loss (Gain) on Sale of Investments | - | -144.36 | 7.86 | 3 | 52.03 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -0.32 | -0.24 | -7.48 | -1.07 | Upgrade
|
| Asset Writedown | - | -5.4 | - | 48.86 | 199.49 | Upgrade
|
| Change in Accounts Receivable | - | -291.77 | 1,261 | -1,655 | -60.51 | Upgrade
|
| Change in Inventory | - | -245.99 | 112.6 | -486.07 | -391.61 | Upgrade
|
| Change in Accounts Payable | - | 105.56 | -864.12 | 298.28 | 227.42 | Upgrade
|
| Change in Other Net Operating Assets | - | -44.81 | -136.65 | 380.4 | 298.74 | Upgrade
|
| Other Operating Activities | -183 | 7.64 | -5.07 | 15.13 | 221.17 | Upgrade
|
| Net Cash from Discontinued Operations | - | - | - | - | -128.86 | Upgrade
|
| Operating Cash Flow | 807.98 | 262.96 | 1,194 | -753.09 | 339.7 | Upgrade
|
| Operating Cash Flow Growth | 207.26% | -77.98% | - | - | 1672.98% | Upgrade
|
| Capital Expenditures | - | -271.09 | -515.49 | -245.93 | -382.85 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 4.89 | 3.49 | 2.2 | 9.71 | Upgrade
|
| Cash Acquisitions | - | -76.5 | -1.15 | - | - | Upgrade
|
| Divestitures | - | - | - | - | 2,415 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -10.26 | 109.6 | 93.75 | 9.34 | Upgrade
|
| Investment in Securities | - | - | -0.09 | - | - | Upgrade
|
| Other Investing Activities | -788.24 | 0.58 | 0.43 | 7.35 | 4.04 | Upgrade
|
| Investing Cash Flow | -788.24 | -210.02 | -36.83 | 1,824 | 2,261 | Upgrade
|
| Long-Term Debt Issued | - | 455.01 | 1,984 | 4,673 | 1,001 | Upgrade
|
| Total Debt Issued | - | 455.01 | 1,984 | 4,673 | 1,001 | Upgrade
|
| Long-Term Debt Repaid | - | -1,205 | -2,708 | -3,063 | -3,383 | Upgrade
|
| Net Debt Issued (Repaid) | - | -750.11 | -723.79 | 1,610 | -2,382 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -2,219 | -300.17 | Upgrade
|
| Common Dividends Paid | - | -67.01 | - | - | - | Upgrade
|
| Other Financing Activities | -291.84 | -10 | -74 | -60 | -12.23 | Upgrade
|
| Financing Cash Flow | -291.84 | -827.12 | -797.79 | -668.38 | -2,694 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.25 | 59.78 | 23.08 | -18.13 | 134.84 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 919.27 | - | - | - | - | Upgrade
|
| Net Cash Flow | 650.42 | -714.4 | 382.68 | 384.24 | 41 | Upgrade
|
| Free Cash Flow | 807.98 | -8.13 | 678.73 | -999.02 | -43.14 | Upgrade
|
| Free Cash Flow Margin | 14.50% | -0.12% | 8.96% | -11.39% | -0.77% | Upgrade
|
| Free Cash Flow Per Share | 12.05 | -0.12 | 10.13 | -14.91 | -0.64 | Upgrade
|
| Cash Interest Paid | - | 515.71 | 540.96 | 417.39 | 642.01 | Upgrade
|
| Cash Income Tax Paid | - | 51.12 | 156.46 | 38.14 | 81.22 | Upgrade
|
| Levered Free Cash Flow | 2,216 | -148.13 | 1,269 | 718.34 | -1,285 | Upgrade
|
| Unlevered Free Cash Flow | 2,518 | 174.19 | 1,607 | 984.92 | -943.65 | Upgrade
|
| Change in Working Capital | - | -477.01 | 372.36 | -1,462 | 74.04 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.