Paper Converting Co. Ltd (MUSE:PCCL.I0000)
11.30
0.00 (0.00%)
At close: Apr 28, 2026
Paper Converting Co. Cash Flow Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 11.95 | 17.84 | 9.51 | 9.53 | 4.18 | Upgrade
|
| Depreciation & Amortization | - | 14.21 | 12.47 | 14.23 | 14.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.52 | -0.39 | -0.28 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -1.48 | - | 0.29 | Upgrade
|
| Other Operating Activities | 70.38 | -1.24 | 0.95 | 0.09 | 3.22 | Upgrade
|
| Change in Accounts Receivable | - | -29.65 | -10.53 | -10.26 | -4.77 | Upgrade
|
| Change in Inventory | - | 13.32 | -12.3 | -15.68 | -16.72 | Upgrade
|
| Change in Accounts Payable | - | 30.88 | -24.53 | 20.9 | -3.88 | Upgrade
|
| Change in Other Net Operating Assets | - | -36.03 | -26.2 | -26.33 | 8.13 | Upgrade
|
| Operating Cash Flow | 82.33 | 9.33 | -52.63 | -7.89 | 4.67 | Upgrade
|
| Operating Cash Flow Growth | 782.70% | - | - | - | -68.14% | Upgrade
|
| Capital Expenditures | - | -45.71 | -6.12 | -14.31 | -4.74 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.67 | 1.01 | 14.81 | 8.1 | Upgrade
|
| Other Investing Activities | -77.1 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -77.1 | -44.04 | -5.11 | 0.5 | 3.36 | Upgrade
|
| Long-Term Debt Issued | - | 64.4 | 83.88 | 53.05 | 100.8 | Upgrade
|
| Long-Term Debt Repaid | - | -39.48 | -72.17 | -62.89 | -97.92 | Upgrade
|
| Net Debt Issued (Repaid) | - | 24.92 | 11.72 | -9.84 | 2.88 | Upgrade
|
| Common Dividends Paid | - | -5 | -1.5 | -1 | - | Upgrade
|
| Other Financing Activities | -3.78 | -0.97 | -0.97 | -0.84 | -0.56 | Upgrade
|
| Financing Cash Flow | -3.78 | 18.95 | 55.13 | -11.68 | 6.82 | Upgrade
|
| Net Cash Flow | 1.45 | -15.77 | -2.61 | -19.07 | 14.85 | Upgrade
|
| Free Cash Flow | 82.33 | -36.38 | -58.76 | -22.2 | -0.07 | Upgrade
|
| Free Cash Flow Margin | 24.91% | -10.78% | -19.08% | -7.90% | -0.03% | Upgrade
|
| Free Cash Flow Per Share | 8.23 | -3.64 | -5.88 | -2.22 | -0.01 | Upgrade
|
| Cash Interest Paid | - | 21.14 | 13.33 | 7.8 | 6.67 | Upgrade
|
| Cash Income Tax Paid | - | 3.79 | 1.8 | 1.35 | 1.02 | Upgrade
|
| Levered Free Cash Flow | 250.04 | 2.38 | -12.2 | -16.74 | -6.22 | Upgrade
|
| Unlevered Free Cash Flow | 261.68 | 14.99 | -3.87 | -11.87 | -2.05 | Upgrade
|
| Change in Working Capital | - | -21.48 | -73.56 | -31.36 | -17.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.