PIM Limited (MUSE:PIM.N0000)
Mauritius
· Delayed Price · Currency is MUR 40.10
0.00 (0.00%)
At close: Apr 28, 2026
PIM Limited Cash Flow Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 2.02 | 5.75 | 24.48 | 12.16 | 8.04 | 6.21 | Upgrade
|
| Depreciation & Amortization | 23.66 | 23.66 | 21.97 | 19 | 16.78 | 16.51 | Upgrade
|
| Other Amortization | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.33 | -0.33 | -0.17 | -0.73 | -0.6 | -0 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 0.31 | 0.22 | Upgrade
|
| Other Operating Activities | 2.28 | -5.74 | -17.78 | -4.95 | 8.15 | 3.61 | Upgrade
|
| Change in Accounts Receivable | 7.93 | 7.93 | 2 | 27.3 | 2.51 | -34.8 | Upgrade
|
| Change in Inventory | 30.87 | 30.87 | -28.44 | -4.06 | -19.63 | 5.46 | Upgrade
|
| Change in Accounts Payable | -30.42 | -30.42 | 45.99 | -3.38 | -0.34 | 4.32 | Upgrade
|
| Operating Cash Flow | 36.12 | 31.83 | 48.16 | 45.45 | 15.34 | 1.52 | Upgrade
|
| Operating Cash Flow Growth | 5.67% | -33.90% | 5.96% | 196.18% | 907.30% | -95.24% | Upgrade
|
| Capital Expenditures | -19.86 | -19.86 | -18.23 | -12.7 | -21.98 | -2.91 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.33 | 0.33 | 0.17 | 0.73 | 0.64 | 0.01 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0.26 | - | Upgrade
|
| Other Investing Activities | -5.56 | - | - | - | - | - | Upgrade
|
| Investing Cash Flow | -25.08 | -19.53 | -18.05 | -11.97 | -21.6 | -2.9 | Upgrade
|
| Long-Term Debt Issued | - | - | 5 | 7.5 | 9.5 | 5 | Upgrade
|
| Long-Term Debt Repaid | - | -15.3 | -17.47 | -15.96 | -12.46 | -10.71 | Upgrade
|
| Net Debt Issued (Repaid) | -15.3 | -15.3 | -12.47 | -8.46 | -2.96 | -5.71 | Upgrade
|
| Common Dividends Paid | -11 | -11 | -7 | -3 | -7 | - | Upgrade
|
| Other Financing Activities | 2.9 | -5.65 | -5.23 | - | - | - | Upgrade
|
| Financing Cash Flow | -23.4 | -31.95 | -24.7 | -11.46 | -9.96 | -5.71 | Upgrade
|
| Net Cash Flow | -12.36 | -19.65 | 5.4 | 22.02 | -16.21 | -7.08 | Upgrade
|
| Free Cash Flow | 16.27 | 11.97 | 29.93 | 32.74 | -6.64 | -1.39 | Upgrade
|
| Free Cash Flow Growth | 1.92% | -60.00% | -8.59% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.93% | 3.51% | 8.33% | 10.48% | -2.26% | -0.59% | Upgrade
|
| Free Cash Flow Per Share | 8.14 | 5.99 | 14.96 | 16.37 | -3.32 | -0.69 | Upgrade
|
| Cash Interest Paid | 5.65 | 5.65 | 5.23 | 5.45 | 2.37 | 2.3 | Upgrade
|
| Cash Income Tax Paid | - | -0.89 | 1.11 | -0.46 | 1.26 | 0.05 | Upgrade
|
| Levered Free Cash Flow | 36.39 | 25.66 | 10.13 | 38.27 | -23.52 | 0.97 | Upgrade
|
| Unlevered Free Cash Flow | 39.97 | 29.2 | 13.4 | 41.68 | -22.04 | 2.4 | Upgrade
|
| Change in Working Capital | 8.38 | 8.38 | 19.55 | 19.86 | -17.46 | -25.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.