The Union Sugar Estates Company Limited (MUSE:UNSE.I0000)
Mauritius
· Delayed Price · Currency is MUR 95.00
0.00 (0.00%)
At close: Apr 28, 2026
MUSE:UNSE.I0000 Balance Sheet
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 100.45 | 194.78 | 111.03 | 1.95 | - | Upgrade
|
| Cash & Short-Term Investments | 100.45 | 194.78 | 111.03 | 1.95 | - | Upgrade
|
| Cash Growth | -48.43% | 75.43% | 5588.01% | - | - | Upgrade
|
| Accounts Receivable | - | 56.88 | 57.91 | 41.64 | - | Upgrade
|
| Other Receivables | - | 16.89 | 458.79 | 6.63 | - | Upgrade
|
| Receivables | - | 73.77 | 516.7 | 96.74 | - | Upgrade
|
| Inventory | - | 163.95 | 218.67 | 306.38 | - | Upgrade
|
| Other Current Assets | 343.4 | 0.46 | 0.46 | 27.79 | 203.42 | Upgrade
|
| Total Current Assets | 443.85 | 432.95 | 846.85 | 432.86 | 203.42 | Upgrade
|
| Property, Plant & Equipment | - | 3,063 | 3,057 | 1,473 | - | Upgrade
|
| Long-Term Investments | - | 11.57 | 11.02 | 10.29 | - | Upgrade
|
| Other Intangible Assets | - | 181.68 | 57.9 | 57.9 | - | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | - | 3.1 | - | Upgrade
|
| Other Long-Term Assets | 3,310 | 237.4 | 237.4 | 61.81 | 2,011 | Upgrade
|
| Total Assets | 3,754 | 3,927 | 4,210 | 2,397 | 2,214 | Upgrade
|
| Accounts Payable | - | 22.93 | 21.67 | 21.39 | - | Upgrade
|
| Accrued Expenses | - | 67.4 | 50.34 | 49.9 | - | Upgrade
|
| Short-Term Debt | - | 67.11 | 18.14 | 19.42 | - | Upgrade
|
| Current Portion of Long-Term Debt | - | - | 63.59 | 57.51 | - | Upgrade
|
| Current Portion of Leases | - | 1.69 | 1.21 | 1.57 | - | Upgrade
|
| Current Unearned Revenue | - | 69.57 | 76.82 | 136.64 | - | Upgrade
|
| Other Current Liabilities | 211.39 | 56.2 | - | 29.99 | 197.46 | Upgrade
|
| Total Current Liabilities | 211.39 | 284.9 | 231.76 | 316.43 | 197.46 | Upgrade
|
| Long-Term Debt | - | 950 | 180.03 | 234.47 | - | Upgrade
|
| Long-Term Leases | - | 3.54 | 2.4 | 3.84 | - | Upgrade
|
| Pension & Post-Retirement Benefits | - | 40.54 | 46.74 | 37.46 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 2.59 | 0.13 | 0.08 | - | Upgrade
|
| Other Long-Term Liabilities | 980.29 | - | - | - | 355.68 | Upgrade
|
| Total Liabilities | 1,192 | 1,282 | 461.06 | 592.28 | 553.13 | Upgrade
|
| Common Stock | 480.12 | 501.89 | 1.89 | 1.89 | 1.89 | Upgrade
|
| Retained Earnings | 376.39 | -912.15 | 626.33 | 196.75 | 55.82 | Upgrade
|
| Treasury Stock | - | -21.77 | - | - | - | Upgrade
|
| Comprehensive Income & Other | 1,616 | 2,988 | 3,032 | 1,580 | 1,604 | Upgrade
|
| Total Common Equity | 2,472 | 2,555 | 3,660 | 1,779 | 1,661 | Upgrade
|
| Minority Interest | 90.03 | 89.53 | 89.11 | 25.73 | - | Upgrade
|
| Shareholders' Equity | 2,562 | 2,645 | 3,749 | 1,805 | 1,661 | Upgrade
|
| Total Liabilities & Equity | 3,754 | 3,927 | 4,210 | 2,397 | 2,214 | Upgrade
|
| Total Debt | - | 1,022 | 265.37 | 316.82 | - | Upgrade
|
| Net Cash (Debt) | 100.45 | -827.56 | -154.34 | -314.86 | - | Upgrade
|
| Net Cash Per Share | 5.36 | -43.79 | -8.17 | -16.66 | - | Upgrade
|
| Filing Date Shares Outstanding | 18.73 | 18.73 | 18.9 | 18.9 | 18.9 | Upgrade
|
| Total Common Shares Outstanding | 18.73 | 18.73 | 18.9 | 18.9 | 18.9 | Upgrade
|
| Working Capital | 232.46 | 148.05 | 615.1 | 116.43 | 5.97 | Upgrade
|
| Book Value Per Share | 131.98 | 136.41 | 193.64 | 94.12 | 87.90 | Upgrade
|
| Tangible Book Value | 2,472 | 2,374 | 3,602 | 1,721 | 1,661 | Upgrade
|
| Tangible Book Value Per Share | 131.98 | 126.71 | 190.58 | 91.06 | 87.90 | Upgrade
|
| Land | - | 3,023 | 3,023 | 1,464 | - | Upgrade
|
| Machinery | - | 153.13 | 148.38 | 157.27 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.