Kenya Airways Plc (NASE:KQ)
6.88
+0.38 (5.85%)
At close: Apr 28, 2026
Kenya Airways Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 161,473 | 188,495 | 178,496 | 116,787 | 70,221 | Upgrade
|
| Revenue Growth (YoY) | -14.34% | 5.60% | 52.84% | 66.31% | 32.98% | Upgrade
|
| Cost of Revenue | 167,080 | 150,582 | 137,934 | 97,541 | 58,199 | Upgrade
|
| Gross Profit | -5,607 | 37,913 | 40,562 | 19,246 | 12,022 | Upgrade
|
| Selling, General & Admin | - | 352 | 369 | 235 | 106 | Upgrade
|
| Other Operating Expenses | - | 27,616 | 22,914 | 18,968 | 17,400 | Upgrade
|
| Operating Expenses | - | 27,968 | 23,283 | 20,549 | 17,506 | Upgrade
|
| Operating Income | -5,607 | 9,945 | 17,279 | -1,303 | -5,484 | Upgrade
|
| Interest Expense | -12,399 | -12,355 | -14,517 | -10,470 | -8,217 | Upgrade
|
| Interest & Investment Income | 79 | 69 | 165 | 194 | 162 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5,942 | -25,577 | -26,445 | -2,623 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 170 | 295 | Upgrade
|
| EBT Excluding Unusual Items | -17,927 | 3,601 | -22,650 | -37,854 | -15,867 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -32 | Upgrade
|
| Asset Writedown | - | 1,926 | -214 | -461 | -129 | Upgrade
|
| Pretax Income | -17,927 | 5,527 | -22,864 | -38,315 | -16,028 | Upgrade
|
| Income Tax Expense | -764 | 95 | -167 | -51 | -150 | Upgrade
|
| Earnings From Continuing Operations | -17,163 | 5,432 | -22,697 | -38,264 | -15,878 | Upgrade
|
| Minority Interest in Earnings | 29 | 79 | -20 | 12 | -4 | Upgrade
|
| Net Income | -17,134 | 5,511 | -22,717 | -38,252 | -15,882 | Upgrade
|
| Net Income to Common | -17,134 | 5,511 | -22,717 | -38,252 | -15,882 | Upgrade
|
| Shares Outstanding (Basic) | 5,828 | 5,824 | 5,824 | 5,824 | 5,824 | Upgrade
|
| Shares Outstanding (Diluted) | 5,828 | 7,447 | 5,824 | 5,824 | 5,824 | Upgrade
|
| Shares Change (YoY) | -21.75% | 27.87% | - | - | - | Upgrade
|
| EPS (Basic) | -2.94 | 0.95 | -3.90 | -6.57 | -2.73 | Upgrade
|
| EPS (Diluted) | -2.94 | 0.74 | -3.90 | -6.57 | -2.73 | Upgrade
|
| Free Cash Flow | 11,996 | 9,949 | 16,322 | 2,806 | 2,251 | Upgrade
|
| Free Cash Flow Per Share | 2.06 | 1.34 | 2.80 | 0.48 | 0.39 | Upgrade
|
| Gross Margin | -3.47% | 20.11% | 22.72% | 16.48% | 17.12% | Upgrade
|
| Operating Margin | -3.47% | 5.28% | 9.68% | -1.12% | -7.81% | Upgrade
|
| Profit Margin | -10.61% | 2.92% | -12.73% | -32.75% | -22.62% | Upgrade
|
| Free Cash Flow Margin | 7.43% | 5.28% | 9.14% | 2.40% | 3.21% | Upgrade
|
| EBITDA | 6,400 | 21,952 | 26,870 | 6,514 | 2,313 | Upgrade
|
| EBITDA Margin | 3.96% | 11.65% | 15.05% | 5.58% | 3.29% | Upgrade
|
| D&A For EBITDA | 12,007 | 12,007 | 9,591 | 7,817 | 7,797 | Upgrade
|
| EBIT | -5,607 | 9,945 | 17,279 | -1,303 | -5,484 | Upgrade
|
| EBIT Margin | -3.47% | 5.28% | 9.68% | -1.12% | -7.81% | Upgrade
|
| Effective Tax Rate | - | 1.72% | - | - | - | Upgrade
|
| Advertising Expenses | - | 328 | 332 | 235 | 106 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.