Sameer Africa PLC (NASE:SMER)
Kenya
· Delayed Price · Currency is KES 17.60
+0.05 (0.28%)
At close: Apr 28, 2026
Sameer Africa Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 432.74 | 389.48 | 390.5 | 613.07 | 651.61 | Upgrade
|
| Total Revenue | 432.74 | 389.48 | 390.5 | 613.07 | 651.61 | Upgrade
|
| Revenue Growth (YoY | 11.11% | -0.26% | -36.30% | -5.92% | -13.98% | Upgrade
|
| Property Expenses | 16.67 | 15.96 | 34.48 | 242.97 | 160.52 | Upgrade
|
| Selling, General & Administrative | 50.21 | 90.05 | 80.75 | 109.56 | 92.21 | Upgrade
|
| Other Operating Expenses | 73.15 | 85.4 | 54.38 | 28.96 | 21.04 | Upgrade
|
| Total Operating Expenses | 140.03 | 191.4 | 169.61 | 381.5 | 273.77 | Upgrade
|
| Operating Income | 292.71 | 198.08 | 220.88 | 231.57 | 377.84 | Upgrade
|
| Interest Expense | - | -21.32 | -38.16 | -38.6 | -56.84 | Upgrade
|
| Interest & Investment Income | 3.55 | 6.47 | 9.03 | 2.44 | 5.15 | Upgrade
|
| Income (Loss) on Equity Investments | 43.56 | 41.15 | 37.25 | 12.28 | 8.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.68 | 83.61 | -111.67 | -34.76 | -16.09 | Upgrade
|
| EBT Excluding Unusual Items | 340.49 | 307.98 | 117.34 | 172.92 | 318.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.07 | - | - | - | - | Upgrade
|
| Total Insurance Settlements | - | - | 10.05 | 15.44 | - | Upgrade
|
| Pretax Income | 340.42 | 307.98 | 127.39 | 188.36 | 318.52 | Upgrade
|
| Income Tax Expense | 66.14 | 48.08 | 81.06 | 88.1 | 101.13 | Upgrade
|
| Net Income | 274.28 | 259.9 | 46.34 | 100.26 | 217.39 | Upgrade
|
| Net Income to Common | 274.28 | 259.9 | 46.34 | 100.26 | 217.39 | Upgrade
|
| Net Income Growth | 5.54% | 460.91% | -53.79% | -53.88% | 400.00% | Upgrade
|
| Basic Shares Outstanding | 278 | 278 | 278 | 278 | 278 | Upgrade
|
| Diluted Shares Outstanding | 278 | 278 | 278 | 278 | 278 | Upgrade
|
| EPS (Basic) | 0.99 | 0.93 | 0.17 | 0.36 | 0.78 | Upgrade
|
| EPS (Diluted) | 0.99 | 0.93 | 0.17 | 0.36 | 0.78 | Upgrade
|
| EPS Growth | 5.54% | 460.91% | -53.79% | -53.88% | 400.00% | Upgrade
|
| Operating Margin | 67.64% | 50.86% | 56.56% | 37.77% | 57.99% | Upgrade
|
| Profit Margin | 63.38% | 66.73% | 11.87% | 16.36% | 33.36% | Upgrade
|
| EBITDA | 311.64 | 213.99 | 234.15 | 243.43 | 389.5 | Upgrade
|
| EBITDA Margin | 72.02% | 54.94% | 59.96% | 39.71% | 59.78% | Upgrade
|
| D&A For Ebitda | 18.93 | 15.91 | 13.27 | 11.86 | 11.66 | Upgrade
|
| EBIT | 292.71 | 198.08 | 220.88 | 231.57 | 377.84 | Upgrade
|
| EBIT Margin | 67.64% | 50.86% | 56.56% | 37.77% | 57.99% | Upgrade
|
| Effective Tax Rate | 19.43% | 15.61% | 63.63% | 46.77% | 31.75% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.