NEO:JET Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Market Capitalization	46	50	40	46	54	100	Upgrade
Market Cap Growth	-13.29%	25.97%	-12.60%	-15.27%	-46.06%	296.54%	Upgrade
Enterprise Value	254	253	239	156	97	99	Upgrade
Last Close Price	0.67	0.76	0.65	0.77	0.94	1.80	Upgrade
PS Ratio	0.14	0.15	0.12	0.22	0.41	5.52	Upgrade
PB Ratio	-1.14	-1.24	-0.94	-1.74	-5.48	18.58	Upgrade
P/TBV Ratio	-	-	-	-	-	18.58	Upgrade
P/FCF Ratio	2.04	2.22	32.49	-	-	-	Upgrade
P/OCF Ratio	1.20	1.30	3.43	-	-	-	Upgrade
EV/Sales Ratio	0.75	0.75	0.74	0.74	0.74	5.49	Upgrade
EV/EBITDA Ratio	2.32	8.85	32.25	-	-	-	Upgrade
EV/EBIT Ratio	20.80	20.74	-	-	-	-	Upgrade
EV/FCF Ratio	11.23	11.20	194.46	-	-	-	Upgrade
Debt / Equity Ratio	-5.70	-5.70	-5.09	-5.63	-5.08	5.91	Upgrade
Debt / EBITDA Ratio	2.10	2.10	2.33	5.58	7.39	-	Upgrade
Debt / FCF Ratio	10.20	10.20	175.79	-	-	-	Upgrade
Net Debt / Equity Ratio	-5.14	-5.14	-4.67	-5.05	-4.82	4.68	Upgrade
Net Debt / EBITDA Ratio	7.26	7.26	26.76	-7.39	-3.29	-1.16	Upgrade
Net Debt / FCF Ratio	9.19	9.19	161.32	-18.50	-6.35	-1.73	Upgrade
Asset Turnover	1.33	1.33	1.50	1.76	2.15	0.62	Upgrade
Quick Ratio	0.26	0.26	0.29	0.41	0.16	0.41	Upgrade
Current Ratio	0.34	0.34	0.35	0.58	0.42	0.66	Upgrade
Return on Equity (ROE)	-	-	-	-	-	-879.30%	Upgrade
Return on Assets (ROA)	3.01%	3.01%	-0.47%	-10.87%	-15.57%	-46.38%	Upgrade
Return on Capital Employed (ROCE)	8.00%	8.00%	-1.10%	-20.30%	-48.20%	-70.40%	Upgrade
Earnings Yield	-9.06%	-8.33%	-41.39%	-60.82%	-39.76%	-25.12%	Upgrade
FCF Yield	48.97%	45.02%	3.08%	-15.69%	-13.86%	-14.52%	Upgrade
Buyback Yield / Dilution	-6.19%	-6.19%	-6.33%	-9.01%	-12.75%	-140.93%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.