L'Oréal S.A. (NEO:LOR)
Canada
· Delayed Price · Currency is CAD 10.49
+0.04 (0.38%)
At close: Feb 12, 2026
L'Oréal Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 44,052 | 43,487 | 41,183 | 38,261 | 32,288 | Upgrade
|
| Revenue Growth (YoY) | 1.30% | 5.59% | 7.64% | 18.50% | 15.35% | Upgrade
|
| Cost of Revenue | 11,313 | 11,227 | 10,767 | 10,577 | 8,433 | Upgrade
|
| Gross Profit | 32,739 | 32,260 | 30,416 | 27,683 | 23,854 | Upgrade
|
| Selling, General & Admin | 22,466 | 22,229 | 20,986 | 19,094 | 16,675 | Upgrade
|
| Research & Development | 1,381 | 1,355 | 1,289 | 1,139 | 1,029 | Upgrade
|
| Other Operating Expenses | 505.4 | - | - | - | - | Upgrade
|
| Operating Expenses | 24,352 | 23,583 | 22,274 | 20,233 | 17,704 | Upgrade
|
| Operating Income | 8,387 | 8,677 | 8,141 | 7,450 | 6,150 | Upgrade
|
| Interest Expense | -365.8 | -373.4 | -226.7 | -70.4 | -38 | Upgrade
|
| Interest & Investment Income | 519.6 | 593.2 | 583 | 538 | 396.8 | Upgrade
|
| Earnings From Equity Investments | -5.5 | -1.3 | 0.2 | 1.4 | 0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -38 | -25.8 | -46.6 | -65.8 | -30.1 | Upgrade
|
| EBT Excluding Unusual Items | 8,497 | 8,869 | 8,451 | 7,854 | 6,480 | Upgrade
|
| Merger & Restructuring Charges | - | -257.8 | -134.5 | -187.5 | -163.9 | Upgrade
|
| Impairment of Goodwill | - | - | -250 | - | -254.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -15.2 | -6.7 | -7.4 | -0.4 | Upgrade
|
| Asset Writedown | - | -50.8 | -20.6 | -39 | -82.8 | Upgrade
|
| Legal Settlements | - | -99.9 | - | - | 45.6 | Upgrade
|
| Other Unusual Items | - | -14 | -38.1 | -7.6 | 24.2 | Upgrade
|
| Pretax Income | 8,497 | 8,432 | 8,001 | 7,612 | 6,048 | Upgrade
|
| Income Tax Expense | 2,363 | 2,015 | 1,811 | 1,899 | 1,445 | Upgrade
|
| Earnings From Continuing Operations | 6,134 | 6,417 | 6,191 | 5,713 | 4,602 | Upgrade
|
| Net Income to Company | 6,134 | 6,417 | 6,191 | 5,713 | 4,602 | Upgrade
|
| Minority Interest in Earnings | -6.5 | -7.8 | -6.5 | -6 | -5.1 | Upgrade
|
| Net Income | 6,127 | 6,409 | 6,184 | 5,707 | 4,597 | Upgrade
|
| Net Income to Common | 6,127 | 6,409 | 6,184 | 5,707 | 4,597 | Upgrade
|
| Net Income Growth | -4.39% | 3.63% | 8.37% | 24.14% | 29.01% | Upgrade
|
| Shares Outstanding (Basic) | 534 | 534 | 535 | 536 | 558 | Upgrade
|
| Shares Outstanding (Diluted) | 535 | 536 | 537 | 538 | 560 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.18% | -0.12% | -3.95% | -0.33% | Upgrade
|
| EPS (Basic) | 11.48 | 11.99 | 11.55 | 10.65 | 8.24 | Upgrade
|
| EPS (Diluted) | 11.44 | 11.95 | 11.52 | 10.61 | 8.21 | Upgrade
|
| EPS Growth | -4.27% | 3.73% | 8.58% | 29.23% | 29.49% | Upgrade
|
| Free Cash Flow | 7,162 | 6,644 | 6,116 | 4,935 | 5,653 | Upgrade
|
| Free Cash Flow Per Share | 13.38 | 12.39 | 11.39 | 9.18 | 10.10 | Upgrade
|
| Dividend Per Share | 7.200 | 7.000 | 6.600 | 6.000 | 4.800 | Upgrade
|
| Dividend Growth | 2.86% | 6.06% | 10.00% | 25.00% | 20.00% | Upgrade
|
| Gross Margin | 74.32% | 74.18% | 73.86% | 72.35% | 73.88% | Upgrade
|
| Operating Margin | 19.04% | 19.95% | 19.77% | 19.47% | 19.05% | Upgrade
|
| Profit Margin | 13.91% | 14.74% | 15.02% | 14.92% | 14.24% | Upgrade
|
| Free Cash Flow Margin | 16.26% | 15.28% | 14.85% | 12.90% | 17.51% | Upgrade
|
| EBITDA | 10,204 | 9,642 | 8,970 | 8,330 | 6,927 | Upgrade
|
| EBITDA Margin | 23.16% | 22.17% | 21.78% | 21.77% | 21.45% | Upgrade
|
| D&A For EBITDA | 1,817 | 965.4 | 828.9 | 879.7 | 776.8 | Upgrade
|
| EBIT | 8,387 | 8,677 | 8,141 | 7,450 | 6,150 | Upgrade
|
| EBIT Margin | 19.04% | 19.95% | 19.77% | 19.47% | 19.05% | Upgrade
|
| Effective Tax Rate | 27.81% | 23.90% | 22.63% | 24.95% | 23.90% | Upgrade
|
| Advertising Expenses | 14,178 | 14,009 | 13,357 | 12,059 | 10,591 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.