Silver Crown Royalties Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Equivalents	0.89	1.54	0.14	0.04
Short-Term Investments	-	-	-	0.1
Cash & Short-Term Investments	0.89	1.54	0.14	0.15
Cash Growth	-42.17%	979.11%	-2.39%	-
Accounts Receivable	0.77	0.25	0.05	0.01
Other Receivables	0.3	0.34	0.08	-
Receivables	1.07	0.59	0.13	0.01
Inventory	0.69	-	-	-
Prepaid Expenses	0.18	0.49	0.26	-
Total Current Assets	2.84	2.62	0.54	0.15
Property, Plant & Equipment	9.38	6.91	3.81	-
Total Assets	12.21	9.53	4.34	0.15
Accounts Payable	0.18	0.26	0.22	0.01
Accrued Expenses	-	-	0.18	-
Total Current Liabilities	0.18	0.26	0.4	0.01
Total Liabilities	0.18	0.26	0.4	0.01
Common Stock	16.99	11.68	5.12	0.37
Additional Paid-In Capital	4.29	2.81	0.52	-
Retained Earnings	-9.26	-5.23	-1.71	-0.22
Comprehensive Income & Other	-	-	0.01	-
Shareholders' Equity	12.03	9.26	3.94	0.14
Total Liabilities & Equity	12.21	9.53	4.34	0.15
Net Cash (Debt)	0.89	1.54	0.14	0.15
Net Cash Growth	-42.17%	979.11%	-2.39%	-
Net Cash Per Share	0.29	0.77	0.13	0.07
Filing Date Shares Outstanding	4.79	2.58	31.9	2.02
Total Common Shares Outstanding	3.87	2.51	31.9	2.02
Working Capital	2.65	2.36	0.13	0.14
Book Value Per Share	3.11	3.69	0.12	0.07
Tangible Book Value	12.03	9.26	3.94	0.14
Tangible Book Value Per Share	3.11	3.69	0.12	0.07

Source: S&P Capital IQ. Standard template. Financial Sources.