ABAS Protect AB (NGM:ABAS)
Sweden
· Delayed Price · Currency is SEK 7.30
+0.30 (4.29%)
At close: Apr 27, 2026
ABAS Protect AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Revenue | 88.42 | 96.95 | 103.98 | 98.08 | 67.25 | Upgrade
|
| Revenue Growth (YoY) | -8.80% | -6.77% | 6.02% | 45.84% | 13.54% | Upgrade
|
| Cost of Revenue | 49.49 | 52.37 | 58.35 | 53.15 | 38 | Upgrade
|
| Gross Profit | 38.92 | 44.57 | 45.64 | 44.93 | 29.25 | Upgrade
|
| Selling, General & Admin | 38.08 | 40.54 | 37.32 | 34.78 | 22.73 | Upgrade
|
| Other Operating Expenses | 0.38 | -0.11 | -0.29 | -0.61 | -0.9 | Upgrade
|
| Operating Expenses | 41.29 | 42.62 | 38.88 | 35.39 | 22.24 | Upgrade
|
| Operating Income | -2.37 | 1.95 | 6.75 | 9.54 | 7.01 | Upgrade
|
| Interest Expense | -1.25 | -1.51 | -1.9 | -1.2 | -0.27 | Upgrade
|
| Interest & Investment Income | - | 0.8 | 1.31 | - | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.37 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -1.44 | Upgrade
|
| EBT Excluding Unusual Items | -3.98 | 1.24 | 6.16 | 8.35 | 5.31 | Upgrade
|
| Other Unusual Items | - | - | - | 1.24 | - | Upgrade
|
| Pretax Income | -3.98 | 1.24 | 6.16 | 9.59 | 5.31 | Upgrade
|
| Income Tax Expense | -0.59 | 0.51 | 0.98 | 1.65 | 1.14 | Upgrade
|
| Net Income to Company | -3.39 | 0.73 | 5.18 | 7.93 | 4.16 | Upgrade
|
| Net Income | -3.39 | 0.73 | 5.18 | 7.93 | 4.16 | Upgrade
|
| Net Income to Common | -3.39 | 0.73 | 5.18 | 7.93 | 4.16 | Upgrade
|
| Net Income Growth | - | -85.83% | -34.72% | 90.62% | 153.01% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 5 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 5 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | - | 30.96% | -15.52% | 27.72% | - | Upgrade
|
| EPS (Basic) | -0.48 | 0.10 | 0.96 | - | 0.83 | Upgrade
|
| EPS (Diluted) | -0.48 | 0.10 | 0.96 | - | 0.83 | Upgrade
|
| EPS Growth | - | -89.18% | - | - | 153.01% | Upgrade
|
| Free Cash Flow | -2.09 | 0.27 | -4.81 | -14.54 | 2.2 | Upgrade
|
| Free Cash Flow Per Share | -0.30 | 0.04 | -0.89 | -2.28 | 0.44 | Upgrade
|
| Gross Margin | 44.02% | 45.98% | 43.89% | 45.81% | 43.50% | Upgrade
|
| Operating Margin | -2.68% | 2.01% | 6.49% | 9.73% | 10.42% | Upgrade
|
| Profit Margin | -3.84% | 0.76% | 4.98% | 8.09% | 6.19% | Upgrade
|
| Free Cash Flow Margin | -2.36% | 0.27% | -4.62% | -14.82% | 3.27% | Upgrade
|
| EBITDA | 0.47 | 4.14 | 8.6 | 10.76 | 7.42 | Upgrade
|
| EBITDA Margin | 0.53% | 4.27% | 8.27% | 10.97% | 11.04% | Upgrade
|
| D&A For EBITDA | 2.84 | 2.19 | 1.85 | 1.22 | 0.41 | Upgrade
|
| EBIT | -2.37 | 1.95 | 6.75 | 9.54 | 7.01 | Upgrade
|
| EBIT Margin | -2.68% | 2.01% | 6.49% | 9.73% | 10.42% | Upgrade
|
| Effective Tax Rate | - | 40.76% | 15.97% | 17.24% | 21.57% | Upgrade
|
| Revenue as Reported | 87.69 | 96.92 | 101.76 | 101.04 | 71.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.