Aptahem AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Revenue	2.59	3.84	10.46	3.45	-	Upgrade
Revenue Growth (YoY)	-32.73%	-63.28%	203.47%	-	-	Upgrade
Gross Profit	2.59	3.84	10.46	3.45	-	Upgrade
Selling, General & Admin	8.84	11.86	20.48	12.51	28.48	Upgrade
Other Operating Expenses	0	0.01	0.01	-0.27	-0.07	Upgrade
Operating Expenses	9.08	12.08	20.58	12.31	28.47	Upgrade
Operating Income	-6.49	-8.24	-10.12	-8.86	-28.47	Upgrade
Interest Expense	-0	-0.41	-1.01	-0	-0	Upgrade
Interest & Investment Income	0	0.04	0.02	0	-	Upgrade
Pretax Income	-6.49	-8.61	-11.11	-8.86	-28.47	Upgrade
Net Income	-6.49	-8.61	-11.11	-8.86	-28.47	Upgrade
Net Income to Common	-6.49	-8.61	-11.11	-8.86	-28.47	Upgrade
Shares Outstanding (Basic)	21	13	2	2	1	Upgrade
Shares Outstanding (Diluted)	21	13	2	2	1	Upgrade
Shares Change (YoY)	67.77%	574.93%	4.46%	49.72%	79.80%	Upgrade
EPS (Basic)	-0.31	-0.69	-6.00	-5.00	-24.05	Upgrade
EPS (Diluted)	-0.31	-0.69	-6.00	-5.00	-24.05	Upgrade
Free Cash Flow	-7.18	-13.79	-12.61	4.57	-37.21	Upgrade
Free Cash Flow Per Share	-0.34	-1.10	-6.81	2.58	-31.43	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	-	Upgrade
Operating Margin	-251.24%	-214.32%	-96.70%	-257.09%	-	Upgrade
Profit Margin	-251.07%	-223.96%	-106.20%	-257.09%	-	Upgrade
Free Cash Flow Margin	-277.90%	-358.80%	-120.55%	132.42%	-	Upgrade
EBITDA	-6.26	-8.14	-10.03	-8.79	-28.41	Upgrade
EBITDA Margin	-242.03%	-211.75%	-95.82%	-255.00%	-	Upgrade
D&A For EBITDA	0.24	0.1	0.09	0.07	0.06	Upgrade
EBIT	-6.49	-8.24	-10.12	-8.86	-28.47	Upgrade
EBIT Margin	-251.24%	-214.32%	-96.70%	-257.09%	-	Upgrade
Revenue as Reported	2.59	3.84	10.46	3.72	0.07	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.