Cardeon AB (publ) (NGM:CARDEO)
0.0440
+0.0010 (2.33%)
At close: Apr 27, 2026
Cardeon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 5.54 | 7.37 | 9.79 | 5.41 | 2.96 | Upgrade
|
| Revenue Growth (YoY) | -24.85% | -24.69% | 80.99% | 83.05% | -3.38% | Upgrade
|
| Cost of Revenue | 3.84 | 6.62 | 10.97 | 17.27 | 10.41 | Upgrade
|
| Gross Profit | 1.71 | 0.75 | -1.18 | -11.86 | -7.46 | Upgrade
|
| Selling, General & Admin | 9.52 | 11.17 | 15.33 | 14.34 | 6.08 | Upgrade
|
| Other Operating Expenses | - | -0.01 | 0.05 | - | -0.02 | Upgrade
|
| Operating Expenses | 9.71 | 22.09 | 41.12 | 27.2 | 6.16 | Upgrade
|
| Operating Income | -8 | -21.34 | -42.29 | -39.06 | -13.61 | Upgrade
|
| Interest Expense | -0.27 | -1.09 | -1.89 | - | -0.07 | Upgrade
|
| Interest & Investment Income | 1.81 | 0.72 | 0 | 0 | 0.07 | Upgrade
|
| Earnings From Equity Investments | - | -3.46 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.52 | -0 | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -9.99 | -25.18 | -44.18 | -39.06 | -13.61 | Upgrade
|
| Impairment of Goodwill | - | - | -4.75 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.62 | -13.19 | -31.89 | 31.13 | 36.74 | Upgrade
|
| Pretax Income | -16.6 | -38.36 | -80.81 | -7.92 | 23.14 | Upgrade
|
| Income Tax Expense | - | - | -2.16 | 0 | - | Upgrade
|
| Earnings From Continuing Operations | -16.6 | -38.36 | -78.65 | -7.93 | 23.14 | Upgrade
|
| Minority Interest in Earnings | - | 5.01 | 10.32 | 5.1 | - | Upgrade
|
| Net Income | -16.6 | -33.36 | -68.33 | -2.82 | 23.14 | Upgrade
|
| Net Income to Common | -16.6 | -33.36 | -68.33 | -2.82 | 23.14 | Upgrade
|
| Net Income Growth | - | - | - | - | -11.64% | Upgrade
|
| Shares Outstanding (Basic) | 840 | 651 | 224 | 38 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 840 | 651 | 224 | 38 | 17 | Upgrade
|
| Shares Change (YoY) | 29.12% | 190.72% | 486.72% | 129.10% | -93.09% | Upgrade
|
| EPS (Basic) | -0.02 | -0.05 | -0.31 | -0.07 | 1.39 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.05 | -0.31 | -0.07 | 1.39 | Upgrade
|
| EPS Growth | - | - | - | - | 1178.01% | Upgrade
|
| Free Cash Flow | -5.1 | -12.09 | -17.11 | -26.15 | -28.04 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.02 | -0.08 | -0.69 | -1.68 | Upgrade
|
| Gross Margin | 30.79% | 10.16% | -12.00% | -219.34% | -252.28% | Upgrade
|
| Operating Margin | -144.41% | -289.45% | -431.97% | -722.11% | -460.57% | Upgrade
|
| Profit Margin | -299.62% | -452.39% | -697.94% | -52.21% | 782.94% | Upgrade
|
| Free Cash Flow Margin | -91.97% | -164.03% | -174.75% | -483.51% | -949.04% | Upgrade
|
| EBITDA | -7.81 | -10.41 | -16.82 | -26.21 | -13.51 | Upgrade
|
| EBITDA Margin | -141.02% | -141.25% | -171.76% | - | - | Upgrade
|
| D&A For EBITDA | 0.19 | 10.93 | 25.48 | 12.85 | 0.1 | Upgrade
|
| EBIT | -8 | -21.34 | -42.29 | -39.06 | -13.61 | Upgrade
|
| EBIT Margin | -144.41% | -289.45% | - | - | - | Upgrade
|
| Revenue as Reported | 5.54 | 7.38 | 9.79 | 5.41 | 2.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.