edyoutec AB (NGM:EDYOU)
Sweden
· Delayed Price · Currency is SEK 0.378
+0.034 (9.88%)
At close: Apr 27, 2026
edyoutec AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 17.05 | 25.9 | 35.71 | 20.4 | 8.1 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 17.05 | 25.9 | 35.71 | 20.4 | 8.1 | Upgrade
|
| Revenue Growth (YoY) | -34.16% | -27.46% | 75.08% | 151.71% | 993.11% | Upgrade
|
| Cost of Revenue | 1.82 | 3.21 | 6.65 | 5.43 | 0.24 | Upgrade
|
| Gross Profit | 15.23 | 22.69 | 29.06 | 14.97 | 7.87 | Upgrade
|
| Selling, General & Admin | 21.25 | 25.2 | 36.42 | 27 | 15.97 | Upgrade
|
| Other Operating Expenses | -1.14 | -2.06 | -0.69 | -0.65 | -0 | Upgrade
|
| Operating Expenses | 34.96 | 34.53 | 46.4 | 29.01 | 15.97 | Upgrade
|
| Operating Income | -19.72 | -11.84 | -17.33 | -14.04 | -8.11 | Upgrade
|
| Interest Expense | -0.94 | -2.89 | -2.71 | -1.51 | -0.05 | Upgrade
|
| Interest & Investment Income | 0 | 0.01 | 0.03 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.86 | 0 | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | -21.53 | -14.72 | -20.01 | -15.55 | -8.22 | Upgrade
|
| Asset Writedown | -19.44 | - | - | - | - | Upgrade
|
| Pretax Income | -40.97 | -14.72 | -20.01 | -15.55 | -8.22 | Upgrade
|
| Income Tax Expense | - | 1.2 | - | - | 0.14 | Upgrade
|
| Net Income | -40.97 | -15.92 | -20.01 | -15.55 | -8.36 | Upgrade
|
| Net Income to Common | -40.97 | -15.92 | -20.01 | -15.55 | -8.36 | Upgrade
|
| Shares Outstanding (Basic) | 71 | 51 | 37 | 8 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 52 | 37 | 8 | 6 | Upgrade
|
| Shares Change (YoY) | 36.79% | 38.42% | 378.47% | 24.39% | 181.33% | Upgrade
|
| EPS (Basic) | -0.58 | -0.31 | -0.54 | -2.00 | -1.33 | Upgrade
|
| EPS (Diluted) | -0.58 | -0.31 | -0.54 | -2.00 | -1.33 | Upgrade
|
| Free Cash Flow | -8.67 | -10.93 | -18.54 | 8.99 | -7.45 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.21 | -0.50 | 1.15 | -1.19 | Upgrade
|
| Gross Margin | 89.32% | 87.61% | 81.39% | 73.39% | 97.10% | Upgrade
|
| Operating Margin | -115.64% | -45.70% | -48.54% | -68.84% | -100.03% | Upgrade
|
| Profit Margin | -240.22% | -61.47% | -56.05% | -76.24% | -103.18% | Upgrade
|
| Free Cash Flow Margin | -50.84% | -42.20% | -51.93% | 44.06% | -91.97% | Upgrade
|
| EBITDA | -4.88 | -1.65 | -7.74 | -11.64 | -8.1 | Upgrade
|
| EBITDA Margin | -28.62% | -6.36% | -21.66% | -57.07% | -99.97% | Upgrade
|
| D&A For EBITDA | 14.84 | 10.19 | 9.6 | 2.4 | 0 | Upgrade
|
| EBIT | -19.72 | -11.84 | -17.33 | -14.04 | -8.11 | Upgrade
|
| EBIT Margin | -115.64% | -45.70% | -48.54% | -68.84% | -100.03% | Upgrade
|
| Revenue as Reported | 18.47 | 28.29 | 36.49 | 21.25 | 8.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.