Jumpgate AB (NGM:GATE)
Sweden
· Delayed Price · Currency is SEK 2.460
-0.300 (-10.87%)
At close: Apr 27, 2026
Jumpgate AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | 0 | - | - | - | - | Upgrade
|
| Revenue | 42.54 | 68.36 | 58.64 | 36.8 | 36.27 | Upgrade
|
| Revenue Growth (YoY) | -37.77% | 16.57% | 59.33% | 1.47% | 26.38% | Upgrade
|
| Cost of Revenue | 18.72 | 20.15 | 11.88 | 4.99 | 6.41 | Upgrade
|
| Gross Profit | 23.82 | 48.21 | 46.76 | 31.82 | 29.86 | Upgrade
|
| Selling, General & Admin | 50.23 | 66.38 | 67.04 | 40.98 | 40.72 | Upgrade
|
| Other Operating Expenses | -12.29 | -11.85 | -8.15 | -0.29 | -2.93 | Upgrade
|
| Operating Expenses | 40.21 | 59.32 | 67.72 | 55.91 | 52.4 | Upgrade
|
| Operating Income | -16.39 | -11.11 | -20.96 | -24.09 | -22.54 | Upgrade
|
| Interest Expense | -4.84 | -9.13 | -4.13 | -1.89 | -0.6 | Upgrade
|
| Interest & Investment Income | - | 0 | 0.04 | 0 | 0 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -5.94 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.24 | 0.17 | 0.1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -21 | -20.07 | -24.95 | -31.93 | -23.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | 3.12 | -0.12 | 0.55 | - | Upgrade
|
| Asset Writedown | -0.97 | - | -9.01 | - | - | Upgrade
|
| Pretax Income | -21.98 | -16.95 | -34.08 | -31.38 | -23.14 | Upgrade
|
| Income Tax Expense | 0.09 | 0.87 | 1.14 | -1.55 | -0.96 | Upgrade
|
| Earnings From Continuing Operations | -22.07 | -17.82 | -35.22 | -29.83 | -22.18 | Upgrade
|
| Net Income | -22.07 | -17.82 | -35.22 | -29.83 | -22.18 | Upgrade
|
| Net Income to Common | -22.07 | -17.82 | -35.22 | -29.83 | -22.18 | Upgrade
|
| Shares Outstanding (Basic) | 14 | 12 | 5 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 12 | 5 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 23.42% | 143.11% | 238.80% | 8.90% | 97.70% | Upgrade
|
| EPS (Basic) | -1.53 | -1.52 | -7.32 | -21.00 | -17.00 | Upgrade
|
| EPS (Diluted) | -1.53 | -1.52 | -7.32 | -21.00 | -17.00 | Upgrade
|
| Free Cash Flow | -13.73 | -37.64 | 20.59 | -6.98 | -15.41 | Upgrade
|
| Free Cash Flow Per Share | -0.95 | -3.22 | 4.28 | -4.92 | -11.81 | Upgrade
|
| Gross Margin | 56.00% | 70.53% | 79.74% | 86.45% | 82.33% | Upgrade
|
| Operating Margin | -38.53% | -16.26% | -35.75% | -65.46% | -62.13% | Upgrade
|
| Profit Margin | -51.87% | -26.07% | -60.06% | -81.06% | -61.14% | Upgrade
|
| Free Cash Flow Margin | -32.29% | -55.06% | 35.12% | -18.98% | -42.48% | Upgrade
|
| EBITDA | -16.21 | -10.57 | -20.35 | -23.93 | -21.71 | Upgrade
|
| EBITDA Margin | -38.10% | -15.47% | -34.70% | -65.02% | -59.85% | Upgrade
|
| D&A For EBITDA | 0.18 | 0.54 | 0.62 | 0.16 | 0.83 | Upgrade
|
| EBIT | -16.39 | -11.11 | -20.96 | -24.09 | -22.54 | Upgrade
|
| EBIT Margin | -38.53% | -16.26% | -35.75% | -65.46% | -62.13% | Upgrade
|
| Revenue as Reported | 55.38 | 83.7 | 67.25 | 39.63 | 39.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.