Gold Town Games AB (publ) (NGM:GTG)
Sweden
· Delayed Price · Currency is SEK 0.618
+0.086 (16.17%)
At close: Dec 5, 2025
Gold Town Games AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 16.32 | 16.66 | 21.99 | 24.28 | 19.46 | 15.99 | Upgrade
|
| Revenue Growth (YoY) | -16.43% | -24.25% | -9.43% | 24.78% | 21.65% | -7.79% | Upgrade
|
| Cost of Revenue | 4.73 | 5.27 | 7.3 | 8.7 | 6.62 | 11.29 | Upgrade
|
| Gross Profit | 11.59 | 11.39 | 14.69 | 15.57 | 12.83 | 4.71 | Upgrade
|
| Selling, General & Admin | 10.36 | 10.93 | 16.45 | 16.65 | 13 | 9.81 | Upgrade
|
| Other Operating Expenses | -6.31 | -0.01 | -0.27 | -9.63 | -8.64 | -8.91 | Upgrade
|
| Operating Expenses | 9.1 | 16.92 | 48.75 | 19.02 | 12.87 | 6.66 | Upgrade
|
| Operating Income | 2.49 | -5.53 | -34.07 | -3.44 | -0.04 | -1.95 | Upgrade
|
| Interest Expense | -0.47 | -0.7 | -0.81 | -0.56 | -0.41 | -0.18 | Upgrade
|
| Interest & Investment Income | - | 0 | 0 | 0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.28 | 0.28 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2.3 | -5.95 | -34.88 | -4 | -0.45 | -2.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -5.5 | -3.28 | - | - | Upgrade
|
| Pretax Income | 2.02 | -5.95 | -40.38 | -7.28 | -0.45 | -2.12 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0.01 | - | Upgrade
|
| Earnings From Continuing Operations | 2.02 | -5.95 | -40.38 | -7.28 | -0.46 | -2.12 | Upgrade
|
| Minority Interest in Earnings | -1.29 | 0.15 | 13.89 | 3.24 | 0.91 | 0.19 | Upgrade
|
| Net Income | 0.73 | -5.8 | -26.48 | -4.03 | 0.45 | -1.94 | Upgrade
|
| Net Income to Common | 0.73 | -5.8 | -26.48 | -4.03 | 0.45 | -1.94 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 4 | 4 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 4 | 4 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 29.08% | 31.51% | 3.16% | 28.70% | 12.11% | 80.59% | Upgrade
|
| EPS (Basic) | 0.11 | -1.06 | -6.36 | -1.03 | 0.15 | -0.71 | Upgrade
|
| EPS (Diluted) | 0.08 | -1.10 | -6.36 | -1.03 | 0.10 | -0.71 | Upgrade
|
| Free Cash Flow | 6.15 | 0.92 | -0.1 | 1.93 | 13.2 | 4.58 | Upgrade
|
| Free Cash Flow Per Share | 0.96 | 0.17 | -0.02 | 0.48 | 4.21 | 1.64 | Upgrade
|
| Gross Margin | 71.02% | 68.38% | 66.79% | 64.15% | 65.97% | 29.43% | Upgrade
|
| Operating Margin | 15.25% | -33.20% | -154.94% | -14.18% | -0.20% | -12.18% | Upgrade
|
| Profit Margin | 4.48% | -34.80% | -120.45% | -16.61% | 2.29% | -12.11% | Upgrade
|
| Free Cash Flow Margin | 37.69% | 5.55% | -0.46% | 7.95% | 67.86% | 28.65% | Upgrade
|
| EBITDA | 1.96 | -5.11 | -27.04 | -2.18 | 1.07 | -1.65 | Upgrade
|
| EBITDA Margin | 12.03% | -30.70% | -122.96% | -8.99% | 5.49% | -10.33% | Upgrade
|
| D&A For EBITDA | -0.53 | 0.42 | 7.03 | 1.26 | 1.11 | 0.3 | Upgrade
|
| EBIT | 2.49 | -5.53 | -34.07 | -3.44 | -0.04 | -1.95 | Upgrade
|
| EBIT Margin | 15.25% | -33.20% | -154.94% | -14.18% | -0.20% | -12.18% | Upgrade
|
| Revenue as Reported | 22.67 | 16.78 | 22.34 | 33.91 | 28.12 | 25.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.