Gold Town Games AB (publ) (NGM:GTG)
Sweden
· Delayed Price · Currency is SEK 0.552
-0.142 (-20.46%)
At close: Mar 6, 2026
Gold Town Games AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1.62 | -5.8 | -26.48 | -4.03 | 0.45 | Upgrade
|
| Depreciation & Amortization | 4.63 | 0.42 | 7.03 | 1.26 | 1.11 | Upgrade
|
| Other Amortization | - | 5.58 | 12.77 | 10.74 | 7.41 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 12.78 | - | - | Upgrade
|
| Other Operating Activities | -6.07 | 2.75 | -8.51 | 0.03 | -0.91 | Upgrade
|
| Change in Accounts Receivable | -0.34 | 0.43 | 3.63 | -3.76 | 0.53 | Upgrade
|
| Change in Other Net Operating Assets | -0.89 | -2.44 | -1.31 | -2.29 | 4.62 | Upgrade
|
| Operating Cash Flow | -1.04 | 0.92 | -0.1 | 1.94 | 13.2 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -85.27% | 188.16% | Upgrade
|
| Capital Expenditures | - | - | - | -0.02 | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0 | 0.01 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.08 | -4.82 | -6.5 | -6.36 | -29.52 | Upgrade
|
| Investment in Securities | - | - | - | -8.78 | - | Upgrade
|
| Other Investing Activities | -3.23 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -4.32 | -4.82 | -6.49 | -15.14 | -29.52 | Upgrade
|
| Long-Term Debt Issued | - | 1.2 | 0.23 | 3.88 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1.54 | -0.75 | - | -0.38 | Upgrade
|
| Net Debt Issued (Repaid) | - | -0.34 | -0.52 | 3.88 | -0.38 | Upgrade
|
| Issuance of Common Stock | - | - | 5.4 | 2 | 26.87 | Upgrade
|
| Other Financing Activities | - | - | - | - | 0.04 | Upgrade
|
| Financing Cash Flow | - | -0.34 | 4.87 | 5.88 | 26.52 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 5.97 | - | -0 | - | - | Upgrade
|
| Net Cash Flow | 0.61 | -4.23 | -1.72 | -7.31 | 10.2 | Upgrade
|
| Free Cash Flow | -1.04 | 0.92 | -0.1 | 1.93 | 13.2 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -85.39% | 188.16% | Upgrade
|
| Free Cash Flow Margin | -6.44% | 5.55% | -0.46% | 7.95% | 67.86% | Upgrade
|
| Free Cash Flow Per Share | -0.08 | 0.17 | -0.02 | 0.48 | 4.21 | Upgrade
|
| Cash Interest Paid | 0.2 | 0.7 | 0.81 | 0.56 | 0.41 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 0.01 | Upgrade
|
| Levered Free Cash Flow | 4.94 | -3.56 | -6.29 | -3.19 | -16.49 | Upgrade
|
| Unlevered Free Cash Flow | 5.07 | -3.12 | -5.78 | -2.84 | -16.23 | Upgrade
|
| Change in Working Capital | -1.23 | -2.02 | 2.32 | -6.05 | 5.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.