InfraCom Group AB (publ) (NGM:INFRA)
24.90
-0.50 (-1.97%)
At close: Mar 6, 2026
InfraCom Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 817.61 | 837.96 | 723.34 | 352.45 | 270 | Upgrade
|
| Revenue Growth (YoY) | -2.43% | 15.85% | 105.23% | 30.54% | 20.55% | Upgrade
|
| Cost of Revenue | 661.03 | 686.35 | 566.86 | 247.78 | 180.77 | Upgrade
|
| Gross Profit | 156.58 | 151.61 | 156.47 | 104.67 | 89.23 | Upgrade
|
| Selling, General & Admin | 51.61 | 51.42 | 45.05 | 25.68 | 22.64 | Upgrade
|
| Other Operating Expenses | -8.3 | -8.32 | -6.54 | -2.84 | -3.04 | Upgrade
|
| Operating Expenses | 71.72 | 72.66 | 66.55 | 36.54 | 31.39 | Upgrade
|
| Operating Income | 84.86 | 78.96 | 89.93 | 68.13 | 57.85 | Upgrade
|
| Interest Expense | -15.84 | -17.01 | -8.39 | -1.66 | -1.36 | Upgrade
|
| Interest & Investment Income | 133.57 | 54.96 | 2.9 | 1.22 | 0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | 0 | - | - | Upgrade
|
| Pretax Income | 202.58 | 116.9 | 84.43 | 67.69 | 56.81 | Upgrade
|
| Income Tax Expense | 41.59 | 15.28 | 20.61 | 14.95 | 11.25 | Upgrade
|
| Earnings From Continuing Operations | 160.99 | 101.62 | 63.82 | 52.74 | 45.56 | Upgrade
|
| Net Income | 160.99 | 101.62 | 63.82 | 52.74 | 45.56 | Upgrade
|
| Net Income to Common | 160.99 | 101.62 | 63.82 | 52.74 | 45.56 | Upgrade
|
| Net Income Growth | 58.43% | 59.24% | 20.99% | 15.77% | 23.71% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 34 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 34 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 0.27% | 1.56% | 8.38% | 1.51% | 0.39% | Upgrade
|
| EPS (Basic) | 4.64 | 2.93 | 1.90 | 1.68 | 1.47 | Upgrade
|
| EPS (Diluted) | 4.64 | 2.93 | 1.87 | 1.68 | 1.47 | Upgrade
|
| EPS Growth | 58.22% | 56.68% | 11.55% | 14.05% | 23.24% | Upgrade
|
| Free Cash Flow | 96.96 | 64.79 | 93.79 | 61.48 | 61.04 | Upgrade
|
| Free Cash Flow Per Share | 2.79 | 1.87 | 2.75 | 1.95 | 1.97 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.550 | 0.550 | 0.500 | Upgrade
|
| Dividend Growth | - | 9.09% | - | 10.00% | - | Upgrade
|
| Gross Margin | 19.15% | 18.09% | 21.63% | 29.70% | 33.05% | Upgrade
|
| Operating Margin | 10.38% | 9.42% | 12.43% | 19.33% | 21.42% | Upgrade
|
| Profit Margin | 19.69% | 12.13% | 8.82% | 14.96% | 16.87% | Upgrade
|
| Free Cash Flow Margin | 11.86% | 7.73% | 12.97% | 17.44% | 22.61% | Upgrade
|
| EBITDA | 113.27 | 87.61 | 98.13 | 75.33 | 63.93 | Upgrade
|
| EBITDA Margin | 13.85% | 10.46% | 13.57% | 21.37% | 23.68% | Upgrade
|
| D&A For EBITDA | 28.41 | 8.66 | 8.21 | 7.2 | 6.09 | Upgrade
|
| EBIT | 84.86 | 78.96 | 89.93 | 68.13 | 57.85 | Upgrade
|
| EBIT Margin | 10.38% | 9.42% | 12.43% | 19.33% | 21.42% | Upgrade
|
| Effective Tax Rate | 20.53% | 13.07% | 24.41% | 22.08% | 19.80% | Upgrade
|
| Revenue as Reported | 825.91 | 846.29 | 729.87 | 355.29 | 273.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.